[CYL] QoQ Cumulative Quarter Result on 31-Jul-2023 [#2]

Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 3.53%
YoY- -313.99%
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 11,798 42,893 32,537 21,831 9,962 44,796 35,108 -51.69%
PBT -78 -1,878 -1,192 -520 -539 -78 80 -
Tax 0 308 0 0 0 -98 0 -
NP -78 -1,570 -1,192 -520 -539 -176 80 -
-
NP to SH -78 -1,533 -1,192 -520 -539 -139 80 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 11,876 44,463 33,729 22,351 10,501 44,972 35,028 -51.40%
-
Net Worth 61,260 61,339 62,180 62,849 62,830 63,370 63,590 -2.46%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - 500 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 61,260 61,339 62,180 62,849 62,830 63,370 63,590 -2.46%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin -0.66% -3.66% -3.66% -2.38% -5.41% -0.39% 0.23% -
ROE -0.13% -2.50% -1.92% -0.83% -0.86% -0.22% 0.13% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 11.80 42.89 32.54 21.83 9.96 44.80 35.11 -51.69%
EPS -0.08 -1.57 -1.19 -0.52 -0.54 -0.18 0.08 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6126 0.6134 0.6218 0.6285 0.6283 0.6337 0.6359 -2.46%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 11.80 42.89 32.54 21.83 9.96 44.80 35.11 -51.69%
EPS -0.08 -1.57 -1.19 -0.52 -0.54 -0.18 0.08 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6126 0.6134 0.6218 0.6285 0.6283 0.6337 0.6359 -2.46%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.61 0.525 0.52 0.535 0.595 1.09 0.70 -
P/RPS 5.17 1.22 1.60 2.45 5.97 2.43 1.99 89.09%
P/EPS -782.05 -34.25 -43.62 -102.88 -110.39 -784.17 875.00 -
EY -0.13 -2.92 -2.29 -0.97 -0.91 -0.13 0.11 -
DY 0.00 0.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.86 0.84 0.85 0.95 1.72 1.10 -6.16%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 26/03/24 19/12/23 26/09/23 26/06/23 30/03/23 19/12/22 -
Price 0.55 0.535 0.505 0.53 0.505 0.64 1.16 -
P/RPS 4.66 1.25 1.55 2.43 5.07 1.43 3.30 25.89%
P/EPS -705.13 -34.90 -42.37 -101.92 -93.69 -460.43 1,450.00 -
EY -0.14 -2.87 -2.36 -0.98 -1.07 -0.22 0.07 -
DY 0.00 0.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.81 0.84 0.80 1.01 1.82 -37.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment