[MYTECH] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 88.9%
YoY- -13.71%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 8,384 6,119 3,809 26,316 16,857 11,675 5,427 33.53%
PBT 89 251 699 5,303 2,795 1,954 987 -79.80%
Tax -345 -307 -140 -1,348 -990 -594 -258 21.31%
NP -256 -56 559 3,955 1,805 1,360 729 -
-
NP to SH -332 -87 420 3,385 1,792 1,350 722 -
-
Tax Rate 387.64% 122.31% 20.03% 25.42% 35.42% 30.40% 26.14% -
Total Cost 8,640 6,175 3,250 22,361 15,052 10,315 4,698 49.94%
-
Net Worth 40,626 40,454 38,330 36,978 35,758 35,376 34,883 10.66%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 40,626 40,454 38,330 36,978 35,758 35,376 34,883 10.66%
NOSH 43,684 43,499 40,776 40,636 40,634 40,662 40,561 5.05%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -3.05% -0.92% 14.68% 15.03% 10.71% 11.65% 13.43% -
ROE -0.82% -0.22% 1.10% 9.15% 5.01% 3.82% 2.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 19.19 14.07 9.34 64.76 41.48 28.71 13.38 27.09%
EPS -0.76 -0.20 1.03 8.33 4.41 3.32 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.94 0.91 0.88 0.87 0.86 5.34%
Adjusted Per Share Value based on latest NOSH - 40,637
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.75 2.73 1.70 11.76 7.53 5.22 2.43 33.43%
EPS -0.15 -0.04 0.19 1.51 0.80 0.60 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1808 0.1713 0.1653 0.1598 0.1581 0.1559 10.67%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.23 1.16 1.10 0.85 0.89 0.65 0.77 -
P/RPS 6.41 8.25 11.78 1.31 2.15 2.26 5.76 7.36%
P/EPS -161.84 -580.00 106.80 10.20 20.18 19.58 43.26 -
EY -0.62 -0.17 0.94 9.80 4.96 5.11 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.17 0.93 1.01 0.75 0.90 28.99%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 27/11/07 25/07/07 29/05/07 09/02/07 27/11/06 25/07/06 -
Price 1.35 1.32 1.66 1.05 0.80 0.86 0.65 -
P/RPS 7.03 9.38 17.77 1.62 1.93 3.00 4.86 27.81%
P/EPS -177.63 -660.00 161.17 12.61 18.14 25.90 36.52 -
EY -0.56 -0.15 0.62 7.93 5.51 3.86 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.42 1.77 1.15 0.91 0.99 0.76 53.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment