[CNASIA] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -39.28%
YoY- -445.94%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 19,121 16,174 6,130 30,683 25,443 17,324 0 -100.00%
PBT -2,536 -2,383 -2,172 -11,606 -7,948 -4,017 0 -100.00%
Tax 2,536 2,383 2,172 11,606 7,948 4,017 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,536 -2,385 -2,185 -9,804 -7,039 -3,302 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 19,121 16,174 6,130 30,683 25,443 17,324 0 -100.00%
-
Net Worth 42,861 43,298 43,627 45,776 48,842 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 42,861 43,298 43,627 45,776 48,842 0 0 -100.00%
NOSH 35,718 36,081 36,056 36,044 35,913 36,008 35,873 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.92% -5.51% -5.01% -21.42% -14.41% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 53.53 44.83 17.00 85.13 70.85 48.11 0.00 -100.00%
EPS -7.10 -6.61 -6.06 -27.20 -19.60 -9.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.20 1.21 1.27 1.36 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,923
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.45 6.30 2.39 11.95 9.91 6.75 0.00 -100.00%
EPS -0.99 -0.93 -0.85 -3.82 -2.74 -1.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.167 0.1687 0.17 0.1784 0.1903 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.25 1.78 2.49 0.00 0.00 0.00 0.00 -
P/RPS 2.34 3.97 14.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.61 -26.93 -41.09 0.00 0.00 0.00 0.00 -100.00%
EY -5.68 -3.71 -2.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.48 2.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 25/08/00 12/06/00 29/02/00 26/11/99 - - -
Price 0.98 1.70 1.70 2.40 0.00 0.00 0.00 -
P/RPS 1.83 3.79 10.00 2.82 0.00 0.00 0.00 -100.00%
P/EPS -13.80 -25.72 -28.05 -8.82 0.00 0.00 0.00 -100.00%
EY -7.24 -3.89 -3.56 -11.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.42 1.40 1.89 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment