[CNASIA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 61.78%
YoY- 29.84%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 22,630 14,877 6,669 3,383 23,208 19,121 16,174 25.01%
PBT -1,755 -522 -1,016 -1,533 -4,011 -2,536 -2,383 -18.40%
Tax 1,755 522 1,016 1,533 4,011 2,536 2,383 -18.40%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,756 -523 -1,017 -1,533 -4,011 -2,536 -2,385 -18.41%
-
Tax Rate - - - - - - - -
Total Cost 22,630 14,877 6,669 3,383 23,208 19,121 16,174 25.01%
-
Net Worth 40,241 42,587 41,043 40,515 41,916 42,861 43,298 -4.75%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 40,241 42,587 41,043 40,515 41,916 42,861 43,298 -4.75%
NOSH 36,583 37,357 36,321 36,500 36,135 35,718 36,081 0.92%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -4.36% -1.23% -2.48% -3.78% -9.57% -5.92% -5.51% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 61.86 39.82 18.36 9.27 64.23 53.53 44.83 23.87%
EPS -4.80 -1.40 -2.80 -4.20 -11.10 -7.10 -6.61 -19.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.14 1.13 1.11 1.16 1.20 1.20 -5.62%
Adjusted Per Share Value based on latest NOSH - 36,500
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.82 5.80 2.60 1.32 9.04 7.45 6.30 25.06%
EPS -0.68 -0.20 -0.40 -0.60 -1.56 -0.99 -0.93 -18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1568 0.1659 0.1599 0.1579 0.1633 0.167 0.1687 -4.74%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.84 0.80 0.52 0.54 0.70 1.25 1.78 -
P/RPS 1.36 2.01 2.83 5.83 1.09 2.34 3.97 -50.94%
P/EPS -17.50 -57.14 -18.57 -12.86 -6.31 -17.61 -26.93 -24.91%
EY -5.71 -1.75 -5.38 -7.78 -15.86 -5.68 -3.71 33.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.46 0.49 0.60 1.04 1.48 -35.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 19/11/01 29/08/01 28/05/01 28/02/01 27/11/00 25/08/00 -
Price 0.90 0.88 1.13 0.54 0.75 0.98 1.70 -
P/RPS 1.45 2.21 6.15 5.83 1.17 1.83 3.79 -47.20%
P/EPS -18.75 -62.86 -40.36 -12.86 -6.76 -13.80 -25.72 -18.95%
EY -5.33 -1.59 -2.48 -7.78 -14.80 -7.24 -3.89 23.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 1.00 0.49 0.65 0.82 1.42 -30.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment