[LEESK] QoQ Cumulative Quarter Result on 30-Nov-2000 [#1]

Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -75.2%
YoY- -61.27%
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 8,443 8,041 16,508 14,775 62,471 44,156 30,123 -57.07%
PBT -114,819 -99,567 -47,798 124 1,011 842 753 -
Tax 114,819 99,567 47,798 -2 -519 -42 -37 -
NP 0 0 0 122 492 800 716 -
-
NP to SH -113,419 -99,526 -47,787 122 492 800 716 -
-
Tax Rate - - - 1.61% 51.34% 4.99% 4.91% -
Total Cost 8,443 8,041 16,508 14,653 61,979 43,356 29,407 -56.38%
-
Net Worth -60,498 -39,958 11,203 65,066 59,118 60,952 59,541 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth -60,498 -39,958 11,203 65,066 59,118 60,952 59,541 -
NOSH 37,344 37,344 37,345 40,666 37,416 38,095 37,684 -0.60%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.83% 0.79% 1.81% 2.38% -
ROE 0.00% 0.00% -426.53% 0.19% 0.83% 1.31% 1.20% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 22.61 21.53 44.20 36.33 166.96 115.91 79.94 -56.81%
EPS -303.71 -266.51 -127.96 0.30 1.32 2.10 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.62 -1.07 0.30 1.60 1.58 1.60 1.58 -
Adjusted Per Share Value based on latest NOSH - 40,666
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 3.35 3.19 6.56 5.87 24.82 17.54 11.97 -57.11%
EPS -45.06 -39.54 -18.98 0.05 0.20 0.32 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2403 -0.1587 0.0445 0.2585 0.2349 0.2421 0.2365 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.43 0.49 0.65 0.95 1.32 1.73 2.14 -
P/RPS 1.90 2.28 1.47 2.61 0.79 1.49 2.68 -20.44%
P/EPS -0.14 -0.18 -0.51 316.67 100.39 82.38 112.63 -
EY -706.30 -543.90 -196.86 0.32 1.00 1.21 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.17 0.59 0.84 1.08 1.35 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/11/01 31/07/01 02/05/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.40 0.61 0.51 0.88 0.97 1.40 1.82 -
P/RPS 1.77 2.83 1.15 2.42 0.58 1.21 2.28 -15.49%
P/EPS -0.13 -0.23 -0.40 293.33 73.77 66.67 95.79 -
EY -759.27 -436.90 -250.90 0.34 1.36 1.50 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.70 0.55 0.61 0.88 1.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment