[PGF] QoQ Cumulative Quarter Result on 28-Feb-2009 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- 127.23%
YoY- -81.08%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 27,795 17,167 7,876 37,660 31,046 22,352 9,632 102.55%
PBT 3,752 1,452 555 3,078 -2,291 3,275 1,502 84.00%
Tax -1,559 -1,225 -345 -2,032 -1,551 -1,148 -562 97.30%
NP 2,193 227 210 1,046 -3,842 2,127 940 75.81%
-
NP to SH 2,193 227 210 1,046 -3,842 2,127 940 75.81%
-
Tax Rate 41.55% 84.37% 62.16% 66.02% - 35.05% 37.42% -
Total Cost 25,602 16,940 7,666 36,614 34,888 20,225 8,692 105.34%
-
Net Worth 77,507 76,910 76,633 76,583 71,044 76,236 74,052 3.08%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 77,507 76,910 76,633 76,583 71,044 76,236 74,052 3.08%
NOSH 160,072 161,136 161,538 160,923 160,083 159,924 159,322 0.31%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 7.89% 1.32% 2.67% 2.78% -12.38% 9.52% 9.76% -
ROE 2.83% 0.30% 0.27% 1.37% -5.41% 2.79% 1.27% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 17.36 10.65 4.88 23.40 19.39 13.98 6.05 101.79%
EPS 1.37 0.44 0.13 0.65 -2.40 1.33 0.59 75.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4842 0.4773 0.4744 0.4759 0.4438 0.4767 0.4648 2.76%
Adjusted Per Share Value based on latest NOSH - 159,738
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 14.34 8.86 4.06 19.43 16.02 11.53 4.97 102.54%
EPS 1.13 0.12 0.11 0.54 -1.98 1.10 0.48 76.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.3968 0.3954 0.3951 0.3665 0.3933 0.3821 3.07%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.37 0.37 0.37 0.35 0.38 0.37 0.37 -
P/RPS 2.13 3.47 7.59 1.50 1.96 2.65 6.12 -50.48%
P/EPS 27.01 262.65 284.62 53.85 -15.83 27.82 62.71 -42.93%
EY 3.70 0.38 0.35 1.86 -6.32 3.59 1.59 75.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.78 0.78 0.74 0.86 0.78 0.80 -3.35%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 22/01/10 27/10/09 30/06/09 13/04/09 20/01/09 31/10/08 21/07/08 -
Price 0.38 0.40 0.38 0.35 0.40 0.31 0.39 -
P/RPS 2.19 3.75 7.79 1.50 2.06 2.22 6.45 -51.29%
P/EPS 27.74 283.94 292.31 53.85 -16.67 23.31 66.10 -43.91%
EY 3.61 0.35 0.34 1.86 -6.00 4.29 1.51 78.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 0.80 0.74 0.90 0.65 0.84 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment