[PGF] QoQ Cumulative Quarter Result on 29-Feb-2012 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
29-Feb-2012 [#4]
Profit Trend
QoQ- -2.71%
YoY- 60.4%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 23,726 17,422 8,931 31,680 24,129 15,782 9,043 89.89%
PBT 24,870 352 332 6,742 6,717 3,642 845 847.40%
Tax -6,376 -49 -18 -286 -81 -408 -235 797.51%
NP 18,494 303 314 6,456 6,636 3,234 610 866.27%
-
NP to SH 18,494 303 314 6,456 6,636 3,234 610 866.27%
-
Tax Rate 25.64% 13.92% 5.42% 4.24% 1.21% 11.20% 27.81% -
Total Cost 5,232 17,119 8,617 25,224 17,493 12,548 8,433 -27.19%
-
Net Worth 106,244 87,774 86,428 87,651 87,899 84,596 82,189 18.61%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 106,244 87,774 86,428 87,651 87,899 84,596 82,189 18.61%
NOSH 159,982 159,473 156,999 159,801 159,903 160,099 160,526 -0.22%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 77.95% 1.74% 3.52% 20.38% 27.50% 20.49% 6.75% -
ROE 17.41% 0.35% 0.36% 7.37% 7.55% 3.82% 0.74% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 14.83 10.92 5.69 19.82 15.09 9.86 5.63 90.39%
EPS 11.56 0.19 0.20 4.04 4.15 2.02 0.38 868.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6641 0.5504 0.5505 0.5485 0.5497 0.5284 0.512 18.87%
Adjusted Per Share Value based on latest NOSH - 163,636
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 12.24 8.99 4.61 16.34 12.45 8.14 4.67 89.76%
EPS 9.54 0.16 0.16 3.33 3.42 1.67 0.31 875.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5481 0.4528 0.4459 0.4522 0.4535 0.4365 0.424 18.61%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.36 0.37 0.36 0.36 0.31 0.31 0.36 -
P/RPS 2.43 3.39 6.33 1.82 2.05 3.14 6.39 -47.41%
P/EPS 3.11 194.74 180.00 8.91 7.47 15.35 94.74 -89.68%
EY 32.11 0.51 0.56 11.22 13.39 6.52 1.06 865.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.65 0.66 0.56 0.59 0.70 -15.84%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 17/01/13 31/10/12 16/07/12 27/04/12 18/01/12 31/10/11 30/06/11 -
Price 0.37 0.35 0.37 0.37 0.31 0.32 0.36 -
P/RPS 2.49 3.20 6.50 1.87 2.05 3.25 6.39 -46.55%
P/EPS 3.20 184.21 185.00 9.16 7.47 15.84 94.74 -89.48%
EY 31.24 0.54 0.54 10.92 13.39 6.31 1.06 848.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.67 0.67 0.56 0.61 0.70 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment