[DATAPRP] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -58.54%
YoY- -34.38%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,130 16,877 6,178 31,640 26,164 17,902 6,310 109.04%
PBT -17,314 -13,348 -6,619 -23,901 -14,953 -7,783 -4,015 164.23%
Tax 917 917 916 625 530 235 7,967 -76.24%
NP -16,397 -12,431 -5,703 -23,276 -14,423 -7,548 3,952 -
-
NP to SH -16,183 -12,294 -5,893 -23,286 -14,688 -7,525 -3,823 160.99%
-
Tax Rate - - - - - - - -
Total Cost 35,527 29,308 11,881 54,916 40,587 25,450 2,358 507.01%
-
Net Worth 37,288 44,283 42,731 49,853 55,699 61,225 62,104 -28.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 37,288 44,283 42,731 49,853 55,699 61,225 62,104 -28.76%
NOSH 745,760 738,532 737,971 737,971 737,971 737,971 690,045 5.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -85.71% -73.66% -92.31% -73.57% -55.13% -42.16% 62.63% -
ROE -43.40% -27.76% -13.79% -46.71% -26.37% -12.29% -6.16% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.57 2.29 0.87 4.44 3.76 2.63 0.91 99.42%
EPS -2.17 -1.67 -0.83 -3.27 -2.11 -1.11 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.07 0.08 0.09 0.09 -32.34%
Adjusted Per Share Value based on latest NOSH - 737,971
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.56 2.26 0.83 4.23 3.50 2.39 0.84 109.77%
EPS -2.16 -1.64 -0.79 -3.11 -1.96 -1.01 -0.51 161.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0592 0.0571 0.0667 0.0745 0.0819 0.083 -28.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.155 0.15 0.115 0.17 0.16 0.175 0.175 -
P/RPS 6.04 6.56 13.26 3.83 4.26 6.65 19.14 -53.55%
P/EPS -7.14 -9.01 -13.90 -5.20 -7.58 -15.82 -31.59 -62.79%
EY -14.00 -11.10 -7.20 -19.23 -13.19 -6.32 -3.17 168.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 2.50 1.92 2.43 2.00 1.94 1.94 36.56%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 21/05/24 27/02/24 28/11/23 21/08/23 24/05/23 -
Price 0.14 0.175 0.165 0.14 0.145 0.165 0.185 -
P/RPS 5.46 7.65 19.02 3.15 3.86 6.27 20.23 -58.13%
P/EPS -6.45 -10.51 -19.94 -4.28 -6.87 -14.92 -33.39 -66.48%
EY -15.50 -9.52 -5.01 -23.35 -14.55 -6.70 -2.99 198.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.92 2.75 2.00 1.81 1.83 2.06 22.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment