[HWATAI] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -129.51%
YoY- -536.36%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 19,061 76,256 53,299 35,186 18,699 73,378 54,696 -50.51%
PBT -1,373 -5,864 -4,203 -2,661 -1,159 -1,951 -297 177.76%
Tax 0 30 0 0 0 38 0 -
NP -1,373 -5,834 -4,203 -2,661 -1,159 -1,913 -297 177.76%
-
NP to SH -1,373 -5,842 -4,212 -2,660 -1,159 -1,919 -296 178.39%
-
Tax Rate - - - - - - - -
Total Cost 20,434 82,090 57,502 37,847 19,858 75,291 54,993 -48.34%
-
Net Worth 32,395 15,827 17,458 19,007 20,511 21,671 23,295 24.61%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 32,395 15,827 17,458 19,007 20,511 21,671 23,295 24.61%
NOSH 74,833 74,833 74,833 74,833 74,833 74,833 74,833 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -7.20% -7.65% -7.89% -7.56% -6.20% -2.61% -0.54% -
ROE -4.24% -36.91% -24.13% -13.99% -5.65% -8.85% -1.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 25.47 101.90 71.22 47.02 24.99 98.06 73.09 -50.51%
EPS -1.83 -7.81 -5.63 -3.55 -1.55 -2.56 -0.40 175.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4329 0.2115 0.2333 0.254 0.2741 0.2896 0.3113 24.61%
Adjusted Per Share Value based on latest NOSH - 74,833
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.93 99.72 69.70 46.01 24.45 95.96 71.53 -50.50%
EPS -1.80 -7.64 -5.51 -3.48 -1.52 -2.51 -0.39 177.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4236 0.207 0.2283 0.2486 0.2682 0.2834 0.3046 24.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.51 0.565 0.53 0.61 0.64 0.705 0.67 -
P/RPS 2.00 0.55 0.74 1.30 2.56 0.72 0.92 67.89%
P/EPS -27.80 -7.24 -9.42 -17.16 -41.32 -27.49 -169.39 -70.05%
EY -3.60 -13.82 -10.62 -5.83 -2.42 -3.64 -0.59 234.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 2.67 2.27 2.40 2.33 2.43 2.15 -32.99%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 29/11/22 24/08/22 26/05/22 24/02/22 24/11/21 -
Price 0.495 0.55 0.525 0.59 0.62 0.58 0.665 -
P/RPS 1.94 0.54 0.74 1.25 2.48 0.59 0.91 65.71%
P/EPS -26.98 -7.05 -9.33 -16.60 -40.03 -22.62 -168.12 -70.50%
EY -3.71 -14.19 -10.72 -6.02 -2.50 -4.42 -0.59 241.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.60 2.25 2.32 2.26 2.00 2.14 -34.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment