[HWATAI] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -48.83%
YoY- -61.47%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 36,822 17,659 65,353 46,563 31,039 15,324 64,739 -31.37%
PBT 617 143 -2,472 -2,601 -1,510 -947 -3,630 -
Tax -300 0 254 55 -200 -100 -629 -38.98%
NP 317 143 -2,218 -2,546 -1,710 -1,047 -4,259 -
-
NP to SH 318 143 -2,221 -2,548 -1,712 -1,047 -4,246 -
-
Tax Rate 48.62% 0.00% - - - - - -
Total Cost 36,505 17,516 67,571 49,109 32,749 16,371 68,998 -34.61%
-
Net Worth 22,809 22,622 22,487 22,150 23,048 23,752 24,754 -5.31%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 22,809 22,622 22,487 22,150 23,048 23,752 24,754 -5.31%
NOSH 74,833 74,833 74,833 74,833 74,833 74,833 74,833 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.86% 0.81% -3.39% -5.47% -5.51% -6.83% -6.58% -
ROE 1.39% 0.63% -9.88% -11.50% -7.43% -4.41% -17.15% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.21 23.60 87.33 62.22 41.48 20.48 86.51 -31.37%
EPS 0.42 0.19 -2.97 -3.40 -2.29 -1.40 -5.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3048 0.3023 0.3005 0.296 0.308 0.3174 0.3308 -5.31%
Adjusted Per Share Value based on latest NOSH - 74,833
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.21 23.60 87.33 62.22 41.48 20.48 86.51 -31.37%
EPS 0.42 0.19 -2.97 -3.40 -2.29 -1.40 -5.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3048 0.3023 0.3005 0.296 0.308 0.3174 0.3308 -5.31%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.29 0.23 0.265 0.24 0.33 0.30 0.30 -
P/RPS 0.59 0.97 0.30 0.39 0.80 1.47 0.35 41.68%
P/EPS 68.24 120.36 -8.93 -7.05 -14.42 -21.44 -5.29 -
EY 1.47 0.83 -11.20 -14.19 -6.93 -4.66 -18.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.76 0.88 0.81 1.07 0.95 0.91 2.91%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 02/06/20 28/02/20 28/11/19 27/08/19 24/05/19 22/02/19 -
Price 0.30 0.30 0.27 0.26 0.295 0.285 0.33 -
P/RPS 0.61 1.27 0.31 0.42 0.71 1.39 0.38 37.13%
P/EPS 70.60 156.99 -9.10 -7.64 -12.89 -20.37 -5.82 -
EY 1.42 0.64 -10.99 -13.10 -7.76 -4.91 -17.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 0.90 0.88 0.96 0.90 1.00 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment