[MAHSING] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 104.57%
YoY- 24.91%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 311,755 1,110,108 810,824 527,362 238,312 701,562 452,691 -22.03%
PBT 58,189 177,865 138,653 89,678 41,713 144,243 95,774 -28.28%
Tax -16,285 -49,462 -42,560 -25,462 -10,084 -48,402 -26,322 -27.41%
NP 41,904 128,403 96,093 64,216 31,629 95,841 69,452 -28.61%
-
NP to SH 41,168 118,071 86,721 57,043 27,884 94,282 69,192 -29.28%
-
Tax Rate 27.99% 27.81% 30.70% 28.39% 24.17% 33.56% 27.48% -
Total Cost 269,851 981,705 714,731 463,146 206,683 605,721 383,239 -20.86%
-
Net Worth 964,745 914,634 829,641 781,307 873,976 772,491 722,713 21.25%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 63,192 - - - 41,157 - -
Div Payout % - 53.52% - - - 43.65% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 964,745 914,634 829,641 781,307 873,976 772,491 722,713 21.25%
NOSH 831,676 831,485 782,680 758,550 693,631 633,190 628,446 20.55%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.44% 11.57% 11.85% 12.18% 13.27% 13.66% 15.34% -
ROE 4.27% 12.91% 10.45% 7.30% 3.19% 12.20% 9.57% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 37.49 133.51 103.60 69.52 34.36 110.80 72.03 -35.32%
EPS 4.95 14.20 11.08 7.52 4.02 14.89 11.01 -41.34%
DPS 0.00 7.60 0.00 0.00 0.00 6.50 0.00 -
NAPS 1.16 1.10 1.06 1.03 1.26 1.22 1.15 0.57%
Adjusted Per Share Value based on latest NOSH - 821,380
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.18 43.36 31.67 20.60 9.31 27.40 17.68 -22.01%
EPS 1.61 4.61 3.39 2.23 1.09 3.68 2.70 -29.17%
DPS 0.00 2.47 0.00 0.00 0.00 1.61 0.00 -
NAPS 0.3768 0.3573 0.3241 0.3052 0.3414 0.3017 0.2823 21.24%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.50 1.84 1.83 1.69 1.90 1.84 1.86 -
P/RPS 6.67 1.38 1.77 2.43 5.53 1.66 2.58 88.47%
P/EPS 50.51 12.96 16.52 22.47 47.26 12.36 16.89 107.70%
EY 1.98 7.72 6.05 4.45 2.12 8.09 5.92 -51.84%
DY 0.00 4.13 0.00 0.00 0.00 3.53 0.00 -
P/NAPS 2.16 1.67 1.73 1.64 1.51 1.51 1.62 21.16%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 29/11/10 26/08/10 26/05/10 22/02/10 28/10/09 -
Price 2.60 2.51 1.85 1.84 1.56 1.80 1.78 -
P/RPS 6.94 1.88 1.79 2.65 4.54 1.62 2.47 99.24%
P/EPS 52.53 17.68 16.70 24.47 38.81 12.09 16.17 119.50%
EY 1.90 5.66 5.99 4.09 2.58 8.27 6.19 -54.52%
DY 0.00 3.03 0.00 0.00 0.00 3.61 0.00 -
P/NAPS 2.24 2.28 1.75 1.79 1.24 1.48 1.55 27.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment