[EG] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -2852.98%
YoY- -197.44%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 823,745 592,127 293,091 1,003,652 773,173 561,811 277,053 106.63%
PBT 13,945 9,623 4,448 -11,735 665 6,116 3,885 134.25%
Tax -240 -120 0 -736 -212 -212 -12 635.46%
NP 13,705 9,503 4,448 -12,471 453 5,904 3,873 132.03%
-
NP to SH 13,705 9,503 4,448 -12,471 453 5,904 3,873 132.03%
-
Tax Rate 1.72% 1.25% 0.00% - 31.88% 3.47% 0.31% -
Total Cost 810,040 582,624 288,643 1,016,123 772,720 555,907 273,180 106.26%
-
Net Worth 314,290 307,066 304,473 303,512 352,288 341,817 338,698 -4.85%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 314,290 307,066 304,473 303,512 352,288 341,817 338,698 -4.85%
NOSH 378,717 336,627 293,311 275,008 275,008 275,008 275,008 23.75%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.66% 1.60% 1.52% -1.24% 0.06% 1.05% 1.40% -
ROE 4.36% 3.09% 1.46% -4.11% 0.13% 1.73% 1.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 267.34 208.26 112.63 390.20 300.68 218.60 107.97 82.92%
EPS 4.45 3.34 1.71 -4.85 0.18 2.30 1.51 105.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.08 1.17 1.18 1.37 1.33 1.32 -15.77%
Adjusted Per Share Value based on latest NOSH - 275,008
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 176.09 126.58 62.65 214.55 165.28 120.10 59.22 106.64%
EPS 2.93 2.03 0.95 -2.67 0.10 1.26 0.83 131.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.6564 0.6509 0.6488 0.7531 0.7307 0.724 -4.86%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.755 0.59 0.42 0.355 0.255 0.395 0.39 -
P/RPS 0.28 0.28 0.37 0.09 0.08 0.18 0.36 -15.41%
P/EPS 16.97 17.65 24.57 -7.32 144.75 17.19 25.84 -24.42%
EY 5.89 5.66 4.07 -13.66 0.69 5.82 3.87 32.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.36 0.30 0.19 0.30 0.30 82.46%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 27/11/20 28/08/20 19/06/20 27/02/20 29/11/19 -
Price 0.685 0.90 0.53 0.555 0.40 0.31 0.42 -
P/RPS 0.26 0.43 0.47 0.14 0.13 0.14 0.39 -23.66%
P/EPS 15.40 26.93 31.01 -11.45 227.06 13.49 27.83 -32.57%
EY 6.49 3.71 3.22 -8.74 0.44 7.41 3.59 48.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.83 0.45 0.47 0.29 0.23 0.32 63.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment