[PUC] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 2938.28%
YoY- 666.46%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 16,010 9,194 11,707 16,581 4,926 4,683 6,110 89.73%
PBT 2,387 3,094 1,216 3,728 -74 373 774 111.43%
Tax -93 -287 -127 -92 -54 -93 -194 -38.66%
NP 2,294 2,807 1,089 3,636 -128 280 580 149.47%
-
NP to SH 2,297 2,814 1,102 3,633 -128 280 580 149.68%
-
Tax Rate 3.90% 9.28% 10.44% 2.47% - 24.93% 25.06% -
Total Cost 13,716 6,387 10,618 12,945 5,054 4,403 5,530 82.92%
-
Net Worth 115,125 112,133 10,791,123 10,645,535 13,248 15,921 15,393 281.04%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - 570 -
Div Payout % - - - - - - 98.36% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 115,125 112,133 10,791,123 10,645,535 13,248 15,921 15,393 281.04%
NOSH 918,800 852,727 847,692 844,883 106,666 96,551 95,081 351.81%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 14.33% 30.53% 9.30% 21.93% -2.60% 5.98% 9.49% -
ROE 2.00% 2.51% 0.01% 0.03% -0.97% 1.76% 3.77% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.74 1.08 1.38 1.96 4.62 4.85 6.43 -58.06%
EPS 0.25 0.33 0.13 0.43 -0.12 0.29 0.61 -44.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.1253 0.1315 12.73 12.60 0.1242 0.1649 0.1619 -15.66%
Adjusted Per Share Value based on latest NOSH - 844,883
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.58 0.33 0.42 0.60 0.18 0.17 0.22 90.50%
EPS 0.08 0.10 0.04 0.13 0.00 0.01 0.02 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.0416 0.0405 3.9002 3.8476 0.0048 0.0058 0.0056 279.32%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.135 0.21 0.185 0.165 0.245 0.195 0.19 -
P/RPS 7.75 19.48 13.40 8.41 5.31 4.02 2.96 89.63%
P/EPS 54.00 63.64 142.31 38.37 -204.17 67.24 31.15 44.16%
EY 1.85 1.57 0.70 2.61 -0.49 1.49 3.21 -30.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.16 -
P/NAPS 1.08 1.60 0.01 0.01 1.97 1.18 1.17 -5.18%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 27/11/14 28/08/14 29/05/14 28/02/14 22/11/13 28/08/13 -
Price 0.145 0.195 0.235 0.14 0.185 0.245 0.15 -
P/RPS 8.32 18.09 17.02 7.13 4.01 5.05 2.33 133.07%
P/EPS 58.00 59.09 180.77 32.56 -154.17 84.48 24.59 76.91%
EY 1.72 1.69 0.55 3.07 -0.65 1.18 4.07 -43.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 1.16 1.48 0.02 0.01 1.49 1.49 0.93 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment