[GHLSYS] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 12.81%
YoY- -4.99%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 13,593 13,141 16,903 15,196 12,706 7,466 12,411 6.27%
PBT 1,918 1,883 3,623 2,049 1,825 1,630 7,045 -58.09%
Tax 0 -35 -64 -40 -37 0 -76 -
NP 1,918 1,848 3,559 2,009 1,788 1,630 6,969 -57.78%
-
NP to SH 1,918 1,848 3,550 2,017 1,788 1,630 6,969 -57.78%
-
Tax Rate 0.00% 1.86% 1.77% 1.95% 2.03% 0.00% 1.08% -
Total Cost 11,675 11,293 13,344 13,187 10,918 5,836 5,442 66.57%
-
Net Worth 94,746 94,709 19,411 84,059 0 79,924 79,978 11.99%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 94,746 94,709 19,411 84,059 0 79,924 79,978 11.99%
NOSH 138,985 128,333 133,962 545,135 558,750 543,333 552,720 -60.26%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 14.11% 14.06% 21.06% 13.22% 14.07% 21.83% 56.15% -
ROE 2.02% 1.95% 18.29% 2.40% 0.00% 2.04% 8.71% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.78 10.24 12.62 2.79 2.27 1.37 2.25 167.05%
EPS 1.38 1.44 2.65 0.37 1.33 0.30 5.72 -61.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6817 0.738 0.1449 0.1542 0.00 0.1471 0.1447 181.82%
Adjusted Per Share Value based on latest NOSH - 545,135
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.19 1.15 1.48 1.33 1.11 0.65 1.09 6.04%
EPS 0.17 0.16 0.31 0.18 0.16 0.14 0.61 -57.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.083 0.017 0.0736 0.00 0.07 0.0701 11.95%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.75 0.89 1.15 1.08 1.12 1.05 0.52 -
P/RPS 7.67 8.69 9.11 38.74 49.25 76.41 23.16 -52.22%
P/EPS 54.35 61.81 43.40 291.89 350.00 350.00 41.24 20.26%
EY 1.84 1.62 2.30 0.34 0.29 0.29 2.42 -16.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.21 7.94 7.00 0.00 7.14 3.59 -54.64%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 28/02/07 30/11/06 30/08/06 23/06/06 27/02/06 -
Price 0.55 0.80 1.00 1.15 1.15 1.10 0.82 -
P/RPS 5.62 7.81 7.93 41.25 50.57 80.05 36.52 -71.38%
P/EPS 39.86 55.56 37.74 310.81 359.38 366.67 65.04 -27.91%
EY 2.51 1.80 2.65 0.32 0.28 0.27 1.54 38.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.08 6.90 7.46 0.00 7.48 5.67 -72.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment