[PARLO] QoQ Quarter Result on 28-Feb-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 798 859 1,401 0 0 0 0 -
PBT 149 213 383 0 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 149 213 383 0 0 0 0 -
-
NP to SH 149 213 383 0 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 649 646 1,018 0 0 0 0 -
-
Net Worth 10,926 1,047,757 3,961 0 0 0 0 -
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 10,926 1,047,757 3,961 0 0 0 0 -
NOSH 99,333 101,428 59,843 0 0 0 0 -
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 18.67% 24.80% 27.34% 0.00% 0.00% 0.00% 0.00% -
ROE 1.36% 0.02% 9.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 0.80 0.85 2.34 0.00 0.00 0.00 0.00 -
EPS 0.15 0.21 0.64 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 10.33 0.0662 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 0.13 0.14 0.23 0.00 0.00 0.00 0.00 -
EPS 0.02 0.04 0.06 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0182 1.7429 0.0066 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 - - - - - -
Price 0.34 0.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 42.32 50.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 226.67 204.76 0.00 0.00 0.00 0.00 0.00 -
EY 0.44 0.49 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 0.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 18/02/04 31/10/03 07/07/03 - - - - -
Price 0.28 0.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 34.85 42.51 0.00 0.00 0.00 0.00 0.00 -
P/EPS 186.67 171.43 0.00 0.00 0.00 0.00 0.00 -
EY 0.54 0.58 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.03 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment