[MQTECH] QoQ Quarter Result on 30-Jun-2010 [#2]

Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 751.55%
YoY- 1.23%
Quarter Report
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 6,189 9,386 9,151 10,978 12,656 9,799 7,171 -9.35%
PBT -871 -48 1,324 826 108 1,206 903 -
Tax 0 554 -59 0 -11 -169 0 -
NP -871 506 1,265 826 97 1,037 903 -
-
NP to SH -871 506 1,265 826 97 1,037 903 -
-
Tax Rate - - 4.46% 0.00% 10.19% 14.01% 0.00% -
Total Cost 7,060 8,880 7,886 10,152 12,559 8,762 6,268 8.26%
-
Net Worth 55,010 55,199 55,199 52,772 55,775 53,002 50,938 5.26%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 55,010 55,199 55,199 52,772 55,775 53,002 50,938 5.26%
NOSH 229,210 230,000 229,999 229,444 242,500 230,444 231,538 -0.67%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -14.07% 5.39% 13.82% 7.52% 0.77% 10.58% 12.59% -
ROE -1.58% 0.92% 2.29% 1.57% 0.17% 1.96% 1.77% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.70 4.08 3.98 4.78 5.22 4.25 3.10 -8.80%
EPS -0.38 0.22 0.55 0.36 0.04 0.45 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.22 5.97%
Adjusted Per Share Value based on latest NOSH - 229,444
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.41 0.62 0.60 0.72 0.83 0.64 0.47 -8.71%
EPS -0.06 0.03 0.08 0.05 0.01 0.07 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0363 0.0363 0.0347 0.0367 0.0349 0.0335 5.30%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.10 0.10 0.11 0.12 0.12 0.14 0.10 -
P/RPS 3.70 2.45 2.76 2.51 2.30 3.29 3.23 9.48%
P/EPS -26.32 45.45 20.00 33.33 300.00 31.11 25.64 -
EY -3.80 2.20 5.00 3.00 0.33 3.21 3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.46 0.52 0.52 0.61 0.45 -4.49%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 25/11/09 -
Price 0.10 0.10 0.12 0.13 0.10 0.14 0.13 -
P/RPS 3.70 2.45 3.02 2.72 1.92 3.29 4.20 -8.11%
P/EPS -26.32 45.45 21.82 36.11 250.00 31.11 33.33 -
EY -3.80 2.20 4.58 2.77 0.40 3.21 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.50 0.57 0.43 0.61 0.59 -20.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment