[K1] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[K1] K-ONE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
K1's Result
K1's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 6,603 4,577 0 0 0 0 -
PBT 1,209 735 0 0 0 0 -
Tax -3 0 0 0 0 0 -
NP 1,206 735 0 0 0 0 -
-
NP to SH 1,206 735 0 0 0 0 -
-
Tax Rate 0.25% 0.00% - - - - -
Total Cost 5,397 3,842 0 0 0 0 -
-
Net Worth 8,470 6,013 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 143 - - - - - -
Div Payout % 11.90% - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 8,470 6,013 0 0 0 0 -
NOSH 28,714 22,272 0 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 18.26% 16.06% 0.00% 0.00% 0.00% 0.00% -
ROE 14.24% 12.22% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 23.00 20.55 0.00 0.00 0.00 0.00 -
EPS 4.20 3.30 0.00 0.00 0.00 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.295 0.27 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.79 0.55 0.00 0.00 0.00 0.00 -
EPS 0.14 0.09 0.00 0.00 0.00 0.00 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0102 0.0072 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 06/03/06 09/01/06 - - - - -
Price 0.65 0.50 0.00 0.00 0.00 0.00 -
P/RPS 2.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.48 0.00 0.00 0.00 0.00 0.00 -
EY 6.46 0.00 0.00 0.00 0.00 0.00 -
DY 0.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment