[SCN] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 159.56%
YoY- 130.99%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Quarter Result
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 668 1,953 4,082 5,937 4,895 1,982 3,365 -70.16%
PBT 252 -379 -12,901 71 -1,099 203 -3,543 -
Tax 0 0 0 586 -4 -148 -387 -
NP 252 -379 -12,901 657 -1,103 55 -3,930 -
-
NP to SH 252 -379 -12,901 657 -1,103 47 -3,926 -
-
Tax Rate 0.00% - - -825.35% - 72.91% - -
Total Cost 416 2,332 16,983 5,280 5,998 1,927 7,295 -88.26%
-
Net Worth -5,660 -620,363 -5,840 65,599 55,149 78,519 78,519 -
Dividend
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth -5,660 -620,363 -5,840 65,599 55,149 78,519 78,519 -
NOSH 193,846 199,473 200,000 2,186,666 1,838,333 1,962,999 1,962,999 -82.30%
Ratio Analysis
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 37.72% -19.41% -316.05% 11.07% -22.53% 2.77% -116.79% -
ROE 0.00% 0.00% 0.00% 1.00% -2.00% 0.06% -5.00% -
Per Share
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.34 0.98 2.04 0.27 0.27 0.10 0.17 67.94%
EPS 0.13 -0.19 -6.45 0.03 -0.06 0.00 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0292 -3.11 -0.0292 0.03 0.03 0.04 0.04 -
Adjusted Per Share Value based on latest NOSH - 2,186,666
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.33 0.98 2.04 2.97 2.45 0.99 1.68 -70.39%
EPS 0.13 -0.19 -6.45 0.33 -0.55 0.02 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0283 -3.1018 -0.0292 0.328 0.2758 0.3926 0.3926 -
Price Multiplier on Financial Quarter End Date
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 30/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.05 0.055 0.11 0.125 0.10 0.11 0.125 -
P/RPS 14.51 5.62 5.39 46.04 37.56 108.95 72.92 -70.10%
P/EPS 38.46 -28.95 -1.71 416.03 -166.67 4,594.26 -62.50 -
EY 2.60 -3.45 -58.64 0.24 -0.60 0.02 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.17 3.33 2.75 3.13 -
Price Multiplier on Announcement Date
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date - 30/11/15 28/08/15 29/05/15 27/02/15 27/11/14 27/08/14 -
Price 0.00 0.05 0.045 0.035 0.12 0.11 0.125 -
P/RPS 0.00 5.11 2.20 12.89 45.07 108.95 72.92 -
P/EPS 0.00 -26.32 -0.70 116.49 -200.00 4,594.26 -62.50 -
EY 0.00 -3.80 -143.34 0.86 -0.50 0.02 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.17 4.00 2.75 3.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment