[HARBOUR] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 13.36%
YoY- 85.88%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 5,796 24,490 89,827 81,853 59,060 74,374 78,126 -82.31%
PBT -11,441 -302,353 -46,903 -14,675 -14,655 -39,986 27,920 -
Tax -1,012 302,353 46,903 14,675 14,655 39,986 -6,275 -70.33%
NP -12,453 0 0 0 0 0 21,645 -
-
NP to SH -12,453 -301,368 -43,138 -13,104 -15,124 -41,466 21,645 -
-
Tax Rate - - - - - - 22.47% -
Total Cost 18,249 24,490 89,827 81,853 59,060 74,374 56,481 -52.88%
-
Net Worth 0 -323,082 -29,762 69,477 82,940 93,062 143,073 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 0 -323,082 -29,762 69,477 82,940 93,062 143,073 -
NOSH 172,113 166,340 166,363 166,294 166,380 166,391 166,500 2.23%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -214.86% 0.00% 0.00% 0.00% 0.00% 0.00% 27.71% -
ROE 0.00% 0.00% 0.00% -18.86% -18.23% -44.56% 15.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.37 14.72 53.99 49.22 35.50 44.70 46.92 -82.69%
EPS -7.24 -181.17 -25.93 -7.88 -9.09 -24.93 13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.9423 -0.1789 0.4178 0.4985 0.5593 0.8593 -
Adjusted Per Share Value based on latest NOSH - 166,294
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.45 6.12 22.43 20.44 14.75 18.57 19.51 -82.29%
EPS -3.11 -75.27 -10.77 -3.27 -3.78 -10.36 5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.8069 -0.0743 0.1735 0.2071 0.2324 0.3573 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.20 0.51 0.58 0.88 1.31 1.82 3.36 -
P/RPS 5.94 3.46 1.07 1.79 3.69 4.07 7.16 -11.69%
P/EPS -2.76 -0.28 -2.24 -11.17 -14.41 -7.30 25.85 -
EY -36.18 -355.25 -44.71 -8.95 -6.94 -13.69 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.11 2.63 3.25 3.91 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/08/01 29/05/01 28/02/01 30/11/00 30/08/00 02/08/00 -
Price 0.63 0.49 0.57 0.81 1.32 1.78 1.88 -
P/RPS 18.71 3.33 1.06 1.65 3.72 3.98 4.01 178.96%
P/EPS -8.71 -0.27 -2.20 -10.28 -14.52 -7.14 14.46 -
EY -11.48 -369.75 -45.49 -9.73 -6.89 -14.00 6.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.94 2.65 3.18 2.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment