[FACBIND] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 129.55%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 42,643 54,469 57,792 46,176 51,227 53,116 50,882 0.17%
PBT 883 2,396 3,076 15,882 5,700 5,367 3,420 1.38%
Tax -257 -1,418 -1,465 -7,276 -1,951 -2,087 -1,391 1.72%
NP 626 978 1,611 8,606 3,749 3,280 2,029 1.20%
-
NP to SH 626 978 1,611 8,606 3,749 3,280 2,029 1.20%
-
Tax Rate 29.11% 59.18% 47.63% 45.81% 34.23% 38.89% 40.67% -
Total Cost 42,017 53,491 56,181 37,570 47,478 49,836 48,853 0.15%
-
Net Worth 169,189 170,086 168,771 166,842 160,184 156,758 153,453 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 25 - - - -
Div Payout % - - - 0.30% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 169,189 170,086 168,771 166,842 160,184 156,758 153,453 -0.09%
NOSH 84,594 85,043 85,238 85,123 85,204 85,194 85,252 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.47% 1.80% 2.79% 18.64% 7.32% 6.18% 3.99% -
ROE 0.37% 0.58% 0.95% 5.16% 2.34% 2.09% 1.32% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 50.41 64.05 67.80 54.25 60.12 62.35 59.68 0.17%
EPS 0.74 1.15 1.89 10.11 4.40 3.85 2.38 1.19%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.98 1.96 1.88 1.84 1.80 -0.10%
Adjusted Per Share Value based on latest NOSH - 85,123
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 50.75 64.82 68.78 54.95 60.96 63.21 60.55 0.17%
EPS 0.74 1.16 1.92 10.24 4.46 3.90 2.41 1.20%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 2.0134 2.0241 2.0085 1.9855 1.9063 1.8655 1.8262 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.95 1.10 1.30 1.80 0.00 0.00 -
P/RPS 1.69 1.48 1.62 2.40 2.99 0.00 0.00 -100.00%
P/EPS 114.86 82.61 58.20 12.86 40.91 0.00 0.00 -100.00%
EY 0.87 1.21 1.72 7.78 2.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.56 0.66 0.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 08/02/01 29/11/00 30/08/00 29/05/00 18/02/00 19/11/99 -
Price 0.90 0.99 1.14 1.26 1.58 1.78 0.00 -
P/RPS 1.79 1.55 1.68 2.32 2.63 2.86 0.00 -100.00%
P/EPS 121.62 86.09 60.32 12.46 35.91 46.23 0.00 -100.00%
EY 0.82 1.16 1.66 8.02 2.78 2.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.58 0.64 0.84 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment