[PETRONM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -166.56%
YoY- -135.3%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 4,851,825 4,054,120 3,817,434 4,268,680 4,684,996 5,596,062 3,800,335 17.66%
PBT 119,319 54,721 146,838 -54,408 -29,137 240,671 143,753 -11.66%
Tax -37,415 -14,713 -38,111 33,043 61,235 -57,192 -37,376 0.06%
NP 81,904 40,008 108,727 -21,365 32,098 183,479 106,377 -15.98%
-
NP to SH 81,904 40,008 108,727 -21,365 32,098 183,479 106,377 -15.98%
-
Tax Rate 31.36% 26.89% 25.95% - - 23.76% 26.00% -
Total Cost 4,769,921 4,014,112 3,708,707 4,290,045 4,652,898 5,412,583 3,693,958 18.56%
-
Net Worth 2,379,780 2,297,862 2,325,375 2,216,645 2,236,464 2,204,388 2,074,896 9.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 67,500 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 2,379,780 2,297,862 2,325,375 2,216,645 2,236,464 2,204,388 2,074,896 9.56%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.69% 0.99% 2.85% -0.50% 0.69% 3.28% 2.80% -
ROE 3.44% 1.74% 4.68% -0.96% 1.44% 8.32% 5.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1,796.97 1,501.53 1,413.86 1,580.99 1,735.18 2,072.62 1,407.53 17.66%
EPS 30.33 14.80 40.30 -7.90 11.90 68.00 39.40 -15.99%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
NAPS 8.814 8.5106 8.6125 8.2098 8.2832 8.1644 7.6848 9.56%
Adjusted Per Share Value based on latest NOSH - 270,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1,796.97 1,501.53 1,413.86 1,580.99 1,735.18 2,072.62 1,407.53 17.66%
EPS 30.33 14.80 40.30 -7.90 11.90 68.00 39.40 -15.99%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
NAPS 8.814 8.5106 8.6125 8.2098 8.2832 8.1644 7.6848 9.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 4.60 4.49 4.41 4.33 4.38 5.69 4.62 -
P/RPS 0.26 0.30 0.31 0.27 0.25 0.27 0.33 -14.68%
P/EPS 15.16 30.30 10.95 -54.72 36.84 8.37 11.73 18.63%
EY 6.59 3.30 9.13 -1.83 2.71 11.94 8.53 -15.79%
DY 0.00 0.00 0.00 5.77 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.51 0.53 0.53 0.70 0.60 -9.09%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 4.64 4.52 4.50 4.48 4.59 5.80 6.38 -
P/RPS 0.26 0.30 0.32 0.28 0.26 0.28 0.45 -30.60%
P/EPS 15.30 30.50 11.17 -56.62 38.61 8.54 16.19 -3.69%
EY 6.54 3.28 8.95 -1.77 2.59 11.72 6.18 3.84%
DY 0.00 0.00 0.00 5.58 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.52 0.55 0.55 0.71 0.83 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment