[SAPRES] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 110.44%
YoY- -89.12%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 12,601 12,937 12,264 12,358 15,379 11,858 12,030 3.13%
PBT 13,619 279 -1,621 631 -1,372 96,736 -4,406 -
Tax 1,827 133 -483 -383 -1,004 1,585 6,519 -57.07%
NP 15,446 412 -2,104 248 -2,376 98,321 2,113 275.29%
-
NP to SH 15,446 412 -2,104 248 -2,376 98,321 2,113 275.29%
-
Tax Rate -13.42% -47.67% - 60.70% - -1.64% - -
Total Cost -2,845 12,525 14,368 12,110 17,755 -86,463 9,917 -
-
Net Worth 463,471 448,116 446,720 449,512 449,512 450,911 369,425 16.27%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - 16,092 -
Div Payout % - - - - - - 761.59% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 463,471 448,116 446,720 449,512 449,512 450,911 369,425 16.27%
NOSH 139,600 139,600 139,600 139,600 139,600 139,601 139,933 -0.15%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 122.58% 3.18% -17.16% 2.01% -15.45% 829.15% 17.56% -
ROE 3.33% 0.09% -0.47% 0.06% -0.53% 21.80% 0.57% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 9.03 9.27 8.79 8.85 11.02 8.49 8.60 3.29%
EPS 11.06 0.30 -1.51 0.18 -1.70 70.43 1.51 275.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 11.50 -
NAPS 3.32 3.21 3.20 3.22 3.22 3.23 2.64 16.45%
Adjusted Per Share Value based on latest NOSH - 139,600
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 5.74 5.89 5.59 5.63 7.01 5.40 5.48 3.12%
EPS 7.04 0.19 -0.96 0.11 -1.08 44.80 0.96 276.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.33 -
NAPS 2.1118 2.0418 2.0355 2.0482 2.0482 2.0546 1.6833 16.27%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.865 0.955 1.08 1.10 0.93 0.95 1.03 -
P/RPS 9.58 10.31 12.29 12.43 8.44 11.18 11.98 -13.81%
P/EPS 7.82 323.59 -71.66 619.19 -54.64 1.35 68.21 -76.30%
EY 12.79 0.31 -1.40 0.16 -1.83 74.14 1.47 321.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.17 -
P/NAPS 0.26 0.30 0.34 0.34 0.29 0.29 0.39 -23.62%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/03/18 06/12/17 28/09/17 20/06/17 30/03/17 24/11/16 29/09/16 -
Price 0.77 0.93 0.96 1.09 1.17 0.95 1.02 -
P/RPS 8.53 10.04 10.93 12.31 10.62 11.18 11.86 -19.67%
P/EPS 6.96 315.12 -63.70 613.56 -68.74 1.35 67.55 -77.93%
EY 14.37 0.32 -1.57 0.16 -1.45 74.14 1.48 353.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.27 -
P/NAPS 0.23 0.29 0.30 0.34 0.36 0.29 0.39 -29.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment