[MIECO] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -344.05%
YoY- -190.77%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 99,094 90,554 59,228 65,630 74,636 85,531 102,467 -2.20%
PBT -45,979 -11,237 8,832 -24,602 -5,601 -1,679 1,186 -
Tax 86 -89 -51 -2,945 -145 -143 -9 -
NP -45,893 -11,326 8,781 -27,547 -5,746 -1,822 1,177 -
-
NP to SH -45,893 -11,326 8,781 -25,515 -5,746 -1,822 1,177 -
-
Tax Rate - - 0.58% - - - 0.76% -
Total Cost 144,987 101,880 50,447 93,177 80,382 87,353 101,290 26.98%
-
Net Worth 339,999 389,999 399,999 389,999 419,999 419,999 419,999 -13.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 339,999 389,999 399,999 389,999 419,999 419,999 419,999 -13.12%
NOSH 999,999 999,999 999,999 999,999 999,999 999,999 999,999 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -46.31% -12.51% 14.83% -41.97% -7.70% -2.13% 1.15% -
ROE -13.50% -2.90% 2.20% -6.54% -1.37% -0.43% 0.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.91 9.06 5.92 6.56 7.46 8.55 10.25 -2.22%
EPS -4.59 -1.13 0.88 -2.75 -0.57 -0.18 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.40 0.39 0.42 0.42 0.42 -13.12%
Adjusted Per Share Value based on latest NOSH - 999,999
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.91 9.06 5.92 6.56 7.46 8.55 10.25 -2.22%
EPS -4.59 -1.13 0.88 -2.75 -0.57 -0.18 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.39 0.40 0.39 0.42 0.42 0.42 -13.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.66 0.63 0.62 0.65 0.60 0.54 0.66 -
P/RPS 6.66 6.96 10.47 9.90 8.04 6.31 6.44 2.26%
P/EPS -14.38 -55.62 70.61 -25.48 -104.42 -296.38 560.75 -
EY -6.95 -1.80 1.42 -3.93 -0.96 -0.34 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.62 1.55 1.67 1.43 1.29 1.57 15.13%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 29/08/23 29/05/23 24/02/23 24/11/22 25/08/22 26/05/22 -
Price 0.65 0.66 0.645 0.645 0.67 0.585 0.55 -
P/RPS 6.56 7.29 10.89 9.83 8.98 6.84 5.37 14.26%
P/EPS -14.16 -58.27 73.45 -25.28 -116.60 -321.08 467.29 -
EY -7.06 -1.72 1.36 -3.96 -0.86 -0.31 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.69 1.61 1.65 1.60 1.39 1.31 28.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment