[COMPUGT] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
22-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -107.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 101,123 129,274 111,675 60,815 117,306 0 0 -
PBT 106 1,138 612 1,205 11,240 0 0 -
Tax -90 -498 -179 -1,843 -2,237 0 0 -
NP 16 640 433 -638 9,003 0 0 -
-
NP to SH 16 640 433 -638 9,003 0 0 -
-
Tax Rate 84.91% 43.76% 29.25% 152.95% 19.90% - - -
Total Cost 101,107 128,634 111,242 61,453 108,303 0 0 -
-
Net Worth 160,720 121,201 120,073 14,758 32,699 127,901 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 160,720 121,201 120,073 14,758 32,699 127,901 0 -
NOSH 160,000 120,754 120,277 14,837 95,471 128,582 128,511 15.71%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 0.02% 0.50% 0.39% -1.05% 7.67% 0.00% 0.00% -
ROE 0.01% 0.53% 0.36% -4.32% 27.53% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 63.20 107.06 92.85 409.88 122.87 0.00 0.00 -
EPS 0.01 0.53 0.36 -4.30 9.43 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0045 1.0037 0.9983 0.9947 0.3425 0.9947 0.00 -
Adjusted Per Share Value based on latest NOSH - 14,837
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.67 2.14 1.85 1.01 1.94 0.00 0.00 -
EPS 0.00 0.01 0.01 -0.01 0.15 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.02 0.0198 0.0024 0.0054 0.0211 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.16 0.16 0.14 0.01 0.18 0.18 0.18 -
P/RPS 0.25 0.15 0.15 0.00 0.00 0.00 0.00 -
P/EPS 1,600.00 30.19 38.89 -0.23 0.00 0.00 0.00 -
EY 0.06 3.31 2.57 -430.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.14 0.01 0.00 0.18 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 21/08/06 31/05/06 22/02/06 23/12/05 30/08/05 27/05/05 -
Price 0.13 0.14 0.14 0.17 0.01 0.18 0.18 -
P/RPS 0.21 0.13 0.15 0.04 0.00 0.00 0.00 -
P/EPS 1,300.00 26.42 38.89 -3.95 0.00 0.00 0.00 -
EY 0.08 3.79 2.57 -25.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.14 0.14 0.17 0.00 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment