[IBRACO] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[IBRACO] IBRACO BHD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -46.47%
YoY- -49.21%
Quarter Report
Latest QR
Upcoming QR
IBRACO's Result
IBRACO's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 94,430 80,140 105,418 117,850 89,410 79,193 82,448 9.47%
PBT 9,291 8,795 13,014 17,551 18,056 14,105 20,164 -40.37%
Tax -2,781 -3,183 -4,152 -4,716 -4,797 -3,714 -6,145 -41.08%
NP 6,510 5,612 8,862 12,835 13,259 10,391 14,019 -40.06%
-
NP to SH 6,238 5,296 9,894 12,463 13,253 10,428 14,029 -41.77%
-
Tax Rate 29.93% 36.19% 31.90% 26.87% 26.57% 26.33% 30.48% -
Total Cost 87,920 74,528 96,556 105,015 76,151 68,802 68,429 18.20%
-
Net Worth 490,622 484,397 478,063 477,408 464,958 451,689 452,180 5.59%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 10,920 - 8,190 - - 10,920 - -
Div Payout % 175.07% - 82.78% - - 104.73% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 490,622 484,397 478,063 477,408 464,958 451,689 452,180 5.59%
NOSH 546,046 546,046 546,046 546,046 546,046 546,046 546,046 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.89% 7.00% 8.41% 10.89% 14.83% 13.12% 17.00% -
ROE 1.27% 1.09% 2.07% 2.61% 2.85% 2.31% 3.10% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.29 14.68 19.31 21.58 16.37 14.50 15.10 9.45%
EPS 1.14 0.97 1.81 2.28 2.43 1.91 2.57 -41.86%
DPS 2.00 0.00 1.50 0.00 0.00 2.00 0.00 -
NAPS 0.8985 0.8871 0.8755 0.8743 0.8515 0.8272 0.8281 5.59%
Adjusted Per Share Value based on latest NOSH - 546,046
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.29 14.68 19.31 21.58 16.37 14.50 15.10 9.45%
EPS 1.14 0.97 1.81 2.28 2.43 1.91 2.57 -41.86%
DPS 2.00 0.00 1.50 0.00 0.00 2.00 0.00 -
NAPS 0.8985 0.8871 0.8755 0.8743 0.8515 0.8272 0.8281 5.59%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.12 0.915 0.80 0.585 0.55 0.565 0.595 -
P/RPS 6.48 6.23 4.14 2.71 3.36 3.90 3.94 39.37%
P/EPS 98.04 94.34 44.15 25.63 22.66 29.59 23.16 161.91%
EY 1.02 1.06 2.26 3.90 4.41 3.38 4.32 -61.83%
DY 1.79 0.00 1.87 0.00 0.00 3.54 0.00 -
P/NAPS 1.25 1.03 0.91 0.67 0.65 0.68 0.72 44.49%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 24/05/24 28/02/24 24/11/23 25/08/23 26/05/23 24/02/23 -
Price 1.14 1.10 0.93 0.965 0.60 0.565 0.58 -
P/RPS 6.59 7.50 4.82 4.47 3.66 3.90 3.84 43.38%
P/EPS 99.79 113.42 51.33 42.28 24.72 29.59 22.58 169.54%
EY 1.00 0.88 1.95 2.37 4.05 3.38 4.43 -62.96%
DY 1.75 0.00 1.61 0.00 0.00 3.54 0.00 -
P/NAPS 1.27 1.24 1.06 1.10 0.70 0.68 0.70 48.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment