[BPPLAS] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
12-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -0.2%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 53,169 55,837 50,750 58,609 56,965 55,668 55,649 -2.99%
PBT 3,230 4,687 3,613 4,579 4,581 7,018 6,498 -37.22%
Tax -846 -414 -330 -596 -590 -1,425 -1,464 -30.59%
NP 2,384 4,273 3,283 3,983 3,991 5,593 5,034 -39.21%
-
NP to SH 2,384 4,273 3,283 3,983 3,991 5,593 5,034 -39.21%
-
Tax Rate 26.19% 8.83% 9.13% 13.02% 12.88% 20.30% 22.53% -
Total Cost 50,785 51,564 47,467 54,626 52,974 50,075 50,615 0.22%
-
Net Worth 148,096 147,842 147,915 144,180 140,224 143,871 138,931 4.34%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 3,605 - 3,604 - 7,193 - -
Div Payout % - 84.39% - 90.50% - 128.62% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 148,096 147,842 147,915 144,180 140,224 143,871 138,931 4.34%
NOSH 180,606 180,295 180,384 180,226 179,774 179,839 180,430 0.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 4.48% 7.65% 6.47% 6.80% 7.01% 10.05% 9.05% -
ROE 1.61% 2.89% 2.22% 2.76% 2.85% 3.89% 3.62% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 29.44 30.97 28.13 32.52 31.69 30.95 30.84 -3.04%
EPS 1.32 2.37 1.82 2.21 2.22 3.11 2.79 -39.25%
DPS 0.00 2.00 0.00 2.00 0.00 4.00 0.00 -
NAPS 0.82 0.82 0.82 0.80 0.78 0.80 0.77 4.27%
Adjusted Per Share Value based on latest NOSH - 180,226
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 18.99 19.94 18.13 20.93 20.34 19.88 19.87 -2.97%
EPS 0.85 1.53 1.17 1.42 1.43 2.00 1.80 -39.33%
DPS 0.00 1.29 0.00 1.29 0.00 2.57 0.00 -
NAPS 0.5289 0.528 0.5283 0.5149 0.5008 0.5138 0.4962 4.34%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.64 0.60 0.60 0.63 0.62 0.59 0.57 -
P/RPS 2.17 1.94 2.13 1.94 1.96 1.91 1.85 11.21%
P/EPS 48.48 25.32 32.97 28.51 27.93 18.97 20.43 77.81%
EY 2.06 3.95 3.03 3.51 3.58 5.27 4.89 -43.77%
DY 0.00 3.33 0.00 3.17 0.00 6.78 0.00 -
P/NAPS 0.78 0.73 0.73 0.79 0.79 0.74 0.74 3.56%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 21/02/12 25/11/11 12/08/11 23/05/11 14/02/11 18/11/10 -
Price 0.61 0.69 0.60 0.60 0.62 0.63 0.57 -
P/RPS 2.07 2.23 2.13 1.85 1.96 2.04 1.85 7.77%
P/EPS 46.21 29.11 32.97 27.15 27.93 20.26 20.43 72.22%
EY 2.16 3.43 3.03 3.68 3.58 4.94 4.89 -41.97%
DY 0.00 2.90 0.00 3.33 0.00 6.35 0.00 -
P/NAPS 0.74 0.84 0.73 0.75 0.79 0.79 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment