[ARREIT] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
18-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -53.73%
YoY- 113.1%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 19,151 19,502 18,804 21,259 22,314 21,312 21,368 -7.03%
PBT 5,066 6,152 4,325 4,694 9,799 8,142 8,944 -31.51%
Tax 0 0 0 -160 0 0 0 -
NP 5,066 6,152 4,325 4,534 9,799 8,142 8,944 -31.51%
-
NP to SH 5,066 6,152 4,325 4,534 9,799 8,142 8,944 -31.51%
-
Tax Rate 0.00% 0.00% 0.00% 3.41% 0.00% 0.00% 0.00% -
Total Cost 14,085 13,350 14,479 16,725 12,515 13,170 12,424 8.71%
-
Net Worth 748,453 743,408 749,943 745,587 757,166 747,364 755,790 -0.64%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 748,453 743,408 749,943 745,587 757,166 747,364 755,790 -0.64%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 26.45% 31.55% 23.00% 21.33% 43.91% 38.20% 41.86% -
ROE 0.68% 0.83% 0.58% 0.61% 1.29% 1.09% 1.18% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.34 3.40 3.28 3.71 3.89 3.72 3.73 -7.09%
EPS 0.88 1.07 0.75 0.62 1.71 1.42 1.56 -31.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3057 1.2969 1.3083 1.3007 1.3209 1.3038 1.3185 -0.64%
Adjusted Per Share Value based on latest NOSH - 573,219
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.34 3.40 3.28 3.71 3.89 3.72 3.73 -7.09%
EPS 0.88 1.07 0.75 0.79 1.71 1.42 1.56 -31.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3059 1.2971 1.3085 1.3009 1.3211 1.304 1.3187 -0.64%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.595 0.635 0.665 0.66 0.665 0.655 0.68 -
P/RPS 17.81 18.66 20.27 17.80 17.08 17.62 18.24 -1.57%
P/EPS 67.32 59.17 88.14 83.44 38.90 46.11 43.58 33.59%
EY 1.49 1.69 1.13 1.20 2.57 2.17 2.29 -24.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.51 0.51 0.50 0.50 0.52 -7.84%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 25/08/22 27/05/22 18/02/22 29/11/21 23/08/21 28/05/21 -
Price 0.59 0.65 0.675 0.67 0.65 0.65 0.665 -
P/RPS 17.66 19.11 20.58 18.07 16.70 17.48 17.84 -0.67%
P/EPS 66.76 60.56 89.46 84.71 38.02 45.76 42.62 34.83%
EY 1.50 1.65 1.12 1.18 2.63 2.19 2.35 -25.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.52 0.52 0.49 0.50 0.50 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment