[CYBERE] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -37.51%
YoY- 32.45%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 42,901 38,409 30,210 33,473 34,414 31,043 28,670 30.72%
PBT 3,821 3,080 2,230 1,931 3,555 1,843 544 265.46%
Tax -756 -1,088 -1,700 -53 -517 -328 0 -
NP 3,065 1,992 530 1,878 3,038 1,515 544 215.63%
-
NP to SH 3,067 2,005 567 1,906 3,050 1,515 544 215.77%
-
Tax Rate 19.79% 35.32% 76.23% 2.74% 14.54% 17.80% 0.00% -
Total Cost 39,836 36,417 29,680 31,595 31,376 29,528 28,126 26.03%
-
Net Worth 251,857 251,857 235,066 235,066 235,066 211,504 198,285 17.23%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 251,857 251,857 235,066 235,066 235,066 211,504 198,285 17.23%
NOSH 1,679,048 1,679,048 1,679,048 1,679,048 1,679,048 1,321,905 1,321,905 17.23%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.14% 5.19% 1.75% 5.61% 8.83% 4.88% 1.90% -
ROE 1.22% 0.80% 0.24% 0.81% 1.30% 0.72% 0.27% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.56 2.29 1.80 1.99 2.05 2.35 2.17 11.61%
EPS 0.18 0.12 0.07 0.11 0.18 0.11 0.04 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.14 0.16 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 1,679,048
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.55 22.88 17.99 19.94 20.50 18.49 17.08 30.70%
EPS 1.83 1.19 0.34 1.14 1.82 0.90 0.32 218.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.40 1.40 1.40 1.2597 1.1809 17.23%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.125 0.11 0.105 0.13 0.07 0.055 0.065 -
P/RPS 4.89 4.81 5.84 6.52 3.42 2.34 3.00 38.37%
P/EPS 68.43 92.12 310.93 114.52 38.54 47.99 157.95 -42.65%
EY 1.46 1.09 0.32 0.87 2.60 2.08 0.63 74.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.73 0.75 0.93 0.50 0.34 0.43 54.84%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 28/08/23 26/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.10 0.11 0.13 0.095 0.09 0.06 0.06 -
P/RPS 3.91 4.81 7.23 4.77 4.39 2.55 2.77 25.75%
P/EPS 54.75 92.12 384.97 83.69 49.55 52.35 145.80 -47.85%
EY 1.83 1.09 0.26 1.19 2.02 1.91 0.69 91.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.73 0.93 0.68 0.64 0.38 0.40 40.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment