[MHB] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -11.01%
YoY- -152.39%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 254,345 276,449 203,110 273,238 289,802 223,039 188,275 22.18%
PBT -4,456 -8,788 -29,505 -26,303 -22,738 -49,701 -25,366 -68.60%
Tax -272 -374 -255 473 -113 -105 -310 -8.34%
NP -4,728 -9,162 -29,760 -25,830 -22,851 -49,806 -25,676 -67.59%
-
NP to SH -4,661 -9,475 -29,365 -25,219 -22,718 -49,481 -25,273 -67.56%
-
Tax Rate - - - - - - - -
Total Cost 259,073 285,611 232,870 299,068 312,653 272,845 213,951 13.59%
-
Net Worth 2,364,640 2,367,679 2,376,959 2,407,040 2,434,239 2,456,959 2,506,399 -3.80%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,364,640 2,367,679 2,376,959 2,407,040 2,434,239 2,456,959 2,506,399 -3.80%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.86% -3.31% -14.65% -9.45% -7.89% -22.33% -13.64% -
ROE -0.20% -0.40% -1.24% -1.05% -0.93% -2.01% -1.01% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.90 17.28 12.69 17.08 18.11 13.94 11.77 22.18%
EPS -0.29 -0.59 -1.84 -1.60 -1.42 -3.09 -1.60 -67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4779 1.4798 1.4856 1.5044 1.5214 1.5356 1.5665 -3.80%
Adjusted Per Share Value based on latest NOSH - 1,600,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.90 17.28 12.69 17.08 18.11 13.94 11.77 22.18%
EPS -0.29 -0.59 -1.84 -1.60 -1.42 -3.09 -1.60 -67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4779 1.4798 1.4856 1.5044 1.5214 1.5356 1.5665 -3.80%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.81 0.75 0.81 0.545 0.625 0.66 0.745 -
P/RPS 5.10 4.34 6.38 3.19 3.45 4.73 6.33 -13.40%
P/EPS -278.05 -126.65 -44.13 -34.58 -44.02 -21.34 -47.16 226.00%
EY -0.36 -0.79 -2.27 -2.89 -2.27 -4.69 -2.12 -69.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.55 0.36 0.41 0.43 0.48 9.49%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/10/19 02/08/19 26/04/19 22/02/19 25/10/18 01/08/18 04/05/18 -
Price 0.915 0.855 0.795 0.755 0.60 0.795 0.81 -
P/RPS 5.76 4.95 6.26 4.42 3.31 5.70 6.88 -11.16%
P/EPS -314.10 -144.38 -43.32 -47.90 -42.26 -25.71 -51.28 234.40%
EY -0.32 -0.69 -2.31 -2.09 -2.37 -3.89 -1.95 -69.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.54 0.50 0.39 0.52 0.52 12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment