[MHB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
10-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 70.2%
YoY- 125.18%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 638,470 1,056,314 496,225 424,002 409,227 400,632 417,782 32.64%
PBT -103,945 -388,681 3,537 6,331 15,506 22,204 2,693 -
Tax -1,141 -2 0 20,817 230 -143 0 -
NP -105,086 -388,683 3,537 27,148 15,736 22,061 2,693 -
-
NP to SH -105,208 -388,698 3,537 27,139 15,945 21,966 2,723 -
-
Tax Rate - - 0.00% -328.81% -1.48% 0.64% 0.00% -
Total Cost 743,556 1,444,997 492,688 396,854 393,491 378,571 415,089 47.44%
-
Net Worth 1,237,600 1,329,920 1,750,079 1,768,639 1,753,599 1,733,600 1,709,280 -19.35%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 24,000 - - - -
Div Payout % - - - 88.43% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,237,600 1,329,920 1,750,079 1,768,639 1,753,599 1,733,600 1,709,280 -19.35%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -16.46% -36.80% 0.71% 6.40% 3.85% 5.51% 0.64% -
ROE -8.50% -29.23% 0.20% 1.53% 0.91% 1.27% 0.16% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 39.90 66.02 31.01 26.50 25.58 25.04 26.11 32.63%
EPS -6.60 -24.30 0.20 1.70 1.00 1.40 0.20 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.7735 0.8312 1.0938 1.1054 1.096 1.0835 1.0683 -19.35%
Adjusted Per Share Value based on latest NOSH - 1,600,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 39.90 66.02 31.01 26.50 25.58 25.04 26.11 32.63%
EPS -6.60 -24.30 0.20 1.70 1.00 1.40 0.20 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.7735 0.8312 1.0938 1.1054 1.096 1.0835 1.0683 -19.35%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.525 0.51 0.62 0.595 0.39 0.39 0.39 -
P/RPS 1.32 0.77 2.00 2.25 1.52 1.56 1.49 -7.75%
P/EPS -7.98 -2.10 280.46 35.08 39.13 28.41 229.16 -
EY -12.52 -47.63 0.36 2.85 2.56 3.52 0.44 -
DY 0.00 0.00 0.00 2.52 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 0.57 0.54 0.36 0.36 0.37 49.98%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 08/11/23 16/08/23 18/05/23 10/02/23 10/11/22 17/08/22 20/05/22 -
Price 0.49 0.475 0.54 0.705 0.435 0.42 0.415 -
P/RPS 1.23 0.72 1.74 2.66 1.70 1.68 1.59 -15.71%
P/EPS -7.45 -1.96 244.27 41.56 43.65 30.59 243.85 -
EY -13.42 -51.14 0.41 2.41 2.29 3.27 0.41 -
DY 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.49 0.64 0.40 0.39 0.39 37.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment