[SBCCORP] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
23-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -63.44%
YoY- -54.49%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 24,778 54,804 20,581 13,648 27,034 28,035 26,088 -3.37%
PBT 3,472 9,071 3,774 1,593 4,327 3,046 1,980 45.46%
Tax -839 -2,264 -1,388 -316 -834 -1,027 -491 42.97%
NP 2,633 6,807 2,386 1,277 3,493 2,019 1,489 46.28%
-
NP to SH 2,633 6,807 2,386 1,277 3,493 2,023 1,490 46.21%
-
Tax Rate 24.16% 24.96% 36.78% 19.84% 19.27% 33.72% 24.80% -
Total Cost 22,145 47,997 18,195 12,371 23,541 26,016 24,599 -6.77%
-
Net Worth 242,665 238,162 232,820 229,860 229,022 226,245 223,911 5.51%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 2,063 - - - 1,235 - - -
Div Payout % 78.37% - - - 35.38% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 242,665 238,162 232,820 229,860 229,022 226,245 223,911 5.51%
NOSH 82,539 82,409 82,560 82,387 82,382 82,571 82,320 0.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.63% 12.42% 11.59% 9.36% 12.92% 7.20% 5.71% -
ROE 1.09% 2.86% 1.02% 0.56% 1.53% 0.89% 0.67% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.02 66.50 24.93 16.57 32.82 33.95 31.69 -3.54%
EPS 3.19 8.26 2.89 1.55 4.24 2.45 1.81 45.95%
DPS 2.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 2.94 2.89 2.82 2.79 2.78 2.74 2.72 5.32%
Adjusted Per Share Value based on latest NOSH - 82,387
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.60 21.23 7.97 5.29 10.47 10.86 10.11 -3.39%
EPS 1.02 2.64 0.92 0.49 1.35 0.78 0.58 45.74%
DPS 0.80 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.9401 0.9226 0.902 0.8905 0.8872 0.8765 0.8674 5.51%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.62 0.60 0.60 0.59 0.52 0.55 0.60 -
P/RPS 2.07 0.90 2.41 3.56 1.58 1.62 1.89 6.25%
P/EPS 19.44 7.26 20.76 38.06 12.26 22.45 33.15 -29.96%
EY 5.15 13.77 4.82 2.63 8.15 4.45 3.02 42.78%
DY 4.03 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.21 0.19 0.20 0.22 -3.05%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 17/02/11 15/11/10 23/07/10 27/05/10 09/02/10 18/11/09 -
Price 0.90 0.58 0.56 0.61 0.58 0.60 0.60 -
P/RPS 3.00 0.87 2.25 3.68 1.77 1.77 1.89 36.11%
P/EPS 28.21 7.02 19.38 39.35 13.68 24.49 33.15 -10.20%
EY 3.54 14.24 5.16 2.54 7.31 4.08 3.02 11.18%
DY 2.78 0.00 0.00 0.00 2.59 0.00 0.00 -
P/NAPS 0.31 0.20 0.20 0.22 0.21 0.22 0.22 25.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment