[GASMSIA] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[GASMSIA] GAS MALAYSIA BERHAD
Announcement Date
08-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 19.55%
YoY- 21.83%
Quarter Report
Latest QR
Upcoming QR
GASMSIA's Result
GASMSIA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,715,570 1,738,527 1,556,281 1,503,186 1,435,249 1,471,087 1,403,377 14.34%
PBT 54,980 61,240 54,401 63,700 54,778 96,487 55,274 -0.35%
Tax -13,811 -10,162 -13,373 -15,626 -14,566 -19,546 -10,989 16.47%
NP 41,169 51,078 41,028 48,074 40,212 76,941 44,285 -4.75%
-
NP to SH 41,169 51,078 41,028 48,074 40,212 76,980 44,457 -4.99%
-
Tax Rate 25.12% 16.59% 24.58% 24.53% 26.59% 20.26% 19.88% -
Total Cost 1,674,401 1,687,449 1,515,253 1,455,112 1,395,037 1,394,146 1,359,092 14.93%
-
Net Worth 1,006,912 1,024,118 973,015 989,322 1,006,142 1,050,312 972,501 2.34%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 57,780 - 57,780 - 51,360 - -
Div Payout % - 113.12% - 120.19% - 66.72% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,006,912 1,024,118 973,015 989,322 1,006,142 1,050,312 972,501 2.34%
NOSH 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.40% 2.94% 2.64% 3.20% 2.80% 5.23% 3.16% -
ROE 4.09% 4.99% 4.22% 4.86% 4.00% 7.33% 4.57% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 133.61 135.40 121.21 117.07 111.78 114.57 109.30 14.34%
EPS 3.20 3.98 3.20 3.74 3.13 6.00 3.46 -5.07%
DPS 0.00 4.50 0.00 4.50 0.00 4.00 0.00 -
NAPS 0.7842 0.7976 0.7578 0.7705 0.7836 0.818 0.7574 2.34%
Adjusted Per Share Value based on latest NOSH - 1,284,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 133.61 135.40 121.21 117.07 111.78 114.57 109.30 14.34%
EPS 3.20 3.98 3.20 3.74 3.13 6.00 3.46 -5.07%
DPS 0.00 4.50 0.00 4.50 0.00 4.00 0.00 -
NAPS 0.7842 0.7976 0.7578 0.7705 0.7836 0.818 0.7574 2.34%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.85 2.83 2.89 2.87 2.82 2.89 2.86 -
P/RPS 2.13 2.09 2.38 2.45 2.52 2.52 2.62 -12.90%
P/EPS 88.89 71.14 90.44 76.65 90.04 48.20 82.60 5.01%
EY 1.13 1.41 1.11 1.30 1.11 2.07 1.21 -4.46%
DY 0.00 1.59 0.00 1.57 0.00 1.38 0.00 -
P/NAPS 3.63 3.55 3.81 3.72 3.60 3.53 3.78 -2.66%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/05/19 15/02/19 14/11/18 08/08/18 28/05/18 15/02/18 09/11/17 -
Price 2.89 2.82 2.83 2.93 2.76 2.70 2.76 -
P/RPS 2.16 2.08 2.33 2.50 2.47 2.36 2.53 -10.01%
P/EPS 90.13 70.89 88.57 78.26 88.13 45.04 79.71 8.54%
EY 1.11 1.41 1.13 1.28 1.13 2.22 1.25 -7.62%
DY 0.00 1.60 0.00 1.54 0.00 1.48 0.00 -
P/NAPS 3.69 3.54 3.73 3.80 3.52 3.30 3.64 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment