[GASMSIA] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[GASMSIA] GAS MALAYSIA BERHAD
Announcement Date
13-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 24.62%
YoY- 13.41%
Quarter Report
Latest QR
Upcoming QR
GASMSIA's Result
GASMSIA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,722,101 1,539,640 1,606,205 1,678,270 1,755,872 1,736,740 1,715,570 0.25%
PBT 69,808 59,226 67,364 68,245 53,157 65,761 54,980 17.20%
Tax -18,902 -14,602 -19,501 -10,317 -11,160 -16,752 -13,811 23.19%
NP 50,906 44,624 47,863 57,928 41,997 49,009 41,169 15.15%
-
NP to SH 50,906 44,624 47,863 57,928 46,484 49,009 41,169 15.15%
-
Tax Rate 27.08% 24.65% 28.95% 15.12% 20.99% 25.47% 25.12% -
Total Cost 1,671,195 1,495,016 1,558,342 1,620,342 1,713,875 1,687,731 1,674,401 -0.12%
-
Net Worth 1,010,251 1,014,103 1,026,814 1,042,993 985,341 1,000,492 1,006,912 0.22%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 54,570 - 61,632 - 61,632 - -
Div Payout % - 122.29% - 106.39% - 125.76% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,010,251 1,014,103 1,026,814 1,042,993 985,341 1,000,492 1,006,912 0.22%
NOSH 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 1,284,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.96% 2.90% 2.98% 3.45% 2.39% 2.82% 2.40% -
ROE 5.04% 4.40% 4.66% 5.55% 4.72% 4.90% 4.09% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 134.12 119.91 125.09 130.71 136.75 135.26 133.61 0.25%
EPS 3.96 3.48 3.73 4.51 3.27 3.82 3.20 15.22%
DPS 0.00 4.25 0.00 4.80 0.00 4.80 0.00 -
NAPS 0.7868 0.7898 0.7997 0.8123 0.7674 0.7792 0.7842 0.22%
Adjusted Per Share Value based on latest NOSH - 1,284,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 134.12 119.91 125.09 130.71 136.75 135.26 133.61 0.25%
EPS 3.96 3.48 3.73 4.51 3.27 3.82 3.20 15.22%
DPS 0.00 4.25 0.00 4.80 0.00 4.80 0.00 -
NAPS 0.7868 0.7898 0.7997 0.8123 0.7674 0.7792 0.7842 0.22%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.73 2.80 2.60 2.75 2.85 2.84 2.85 -
P/RPS 2.04 2.34 2.08 2.10 2.08 2.10 2.13 -2.82%
P/EPS 68.86 80.57 69.75 60.95 78.72 74.41 88.89 -15.61%
EY 1.45 1.24 1.43 1.64 1.27 1.34 1.13 18.03%
DY 0.00 1.52 0.00 1.75 0.00 1.69 0.00 -
P/NAPS 3.47 3.55 3.25 3.39 3.71 3.64 3.63 -2.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 13/08/20 14/05/20 13/02/20 14/11/19 19/08/19 15/05/19 -
Price 2.72 2.70 2.77 2.82 2.82 2.86 2.89 -
P/RPS 2.03 2.25 2.21 2.16 2.06 2.11 2.16 -4.04%
P/EPS 68.61 77.69 74.31 62.51 77.90 74.93 90.13 -16.58%
EY 1.46 1.29 1.35 1.60 1.28 1.33 1.11 19.98%
DY 0.00 1.57 0.00 1.70 0.00 1.68 0.00 -
P/NAPS 3.46 3.42 3.46 3.47 3.67 3.67 3.69 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment