[SAPNRG] QoQ Quarter Result on 31-Oct-2024 [#3]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
12-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- -5507.71%
YoY- -1048.78%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 1,152,896 1,208,559 1,176,416 1,058,800 1,103,933 1,143,157 951,726 13.57%
PBT -261,160 34,640 -24,353 -713,801 63,025 64,462 173,472 -
Tax -24,890 -38,947 -28,250 -18,077 -31,232 -26,969 -29,580 -10.82%
NP -286,050 -4,307 -52,603 -731,878 31,793 37,493 143,892 -
-
NP to SH -293,059 -5,226 82,128 -728,439 30,888 42,807 146,086 -
-
Tax Rate - 112.43% - - 49.55% 41.84% 17.05% -
Total Cost 1,438,946 1,212,866 1,229,019 1,790,678 1,072,140 1,105,664 807,834 46.68%
-
Net Worth -3,686,276 -3,491,428 -4,226,466 -3,872,263 -3,195,816 -3,036,025 -3,355,606 6.43%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth -3,686,276 -3,491,428 -4,226,466 -3,872,263 -3,195,816 -3,036,025 -3,355,606 6.43%
NOSH 18,431,383 18,375,942 18,375,942 18,375,942 15,978,925 15,978,925 15,978,925 9.93%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -24.81% -0.36% -4.47% -69.12% 2.88% 3.28% 15.12% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 6.26 6.58 6.40 6.29 6.91 7.15 5.96 3.31%
EPS -1.59 -0.03 0.45 -4.33 0.19 0.27 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.20 -0.19 -0.23 -0.23 -0.20 -0.19 -0.21 -3.18%
Adjusted Per Share Value based on latest NOSH - 18,431,383
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 6.26 6.56 6.38 5.74 5.99 6.20 5.16 13.68%
EPS -1.59 -0.03 0.45 -3.95 0.17 0.23 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.20 -0.1894 -0.2293 -0.2101 -0.1734 -0.1647 -0.1821 6.42%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.035 0.035 0.045 0.045 0.05 0.035 0.035 -
P/RPS 0.56 0.53 0.70 0.72 0.72 0.49 0.59 -3.40%
P/EPS -2.20 -123.07 10.07 -1.04 25.87 13.06 3.83 -
EY -45.43 -0.81 9.93 -96.15 3.87 7.65 26.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 12/12/24 26/09/24 27/06/24 25/03/24 13/12/23 27/09/23 26/06/23 -
Price 0.035 0.04 0.035 0.04 0.05 0.055 0.035 -
P/RPS 0.56 0.61 0.55 0.64 0.72 0.77 0.59 -3.40%
P/EPS -2.20 -140.65 7.83 -0.92 25.87 20.53 3.83 -
EY -45.43 -0.71 12.77 -108.17 3.87 4.87 26.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment