[OASIS] QoQ Quarter Result on 30-Sep-2024

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024
Profit Trend
QoQ- -368.24%
YoY- 21.81%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,180 1,456 3,720 3,635 3,696 3,299 4,549 -38.67%
PBT -1,165 513 1,556 -1,014 -1,453 -12,254 6,112 -
Tax -1 -105 0 0 0 -42 -11 -79.69%
NP -1,166 408 1,556 -1,014 -1,453 -12,296 6,101 -
-
NP to SH -1,140 425 1,546 -1,033 -1,458 -12,442 5,974 -
-
Tax Rate - 20.47% 0.00% - - - 0.18% -
Total Cost 3,346 1,048 2,164 4,649 5,149 15,595 -1,552 -
-
Net Worth 33,311 32,109 31,707 30,102 30,500 33,447 45,488 -18.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 33,311 32,109 31,707 30,102 30,500 33,447 45,488 -18.70%
NOSH 148,051 133,788 133,788 133,788 133,788 1,337,883 1,337,883 -76.85%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -53.49% 28.02% 41.83% -27.90% -39.31% -372.72% 134.12% -
ROE -3.42% 1.32% 4.88% -3.43% -4.78% -37.20% 13.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.47 1.09 2.78 2.72 0.28 0.25 0.34 164.68%
EPS -0.77 0.32 1.16 -0.76 -0.11 -0.92 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.24 0.237 0.225 0.023 0.025 0.034 251.26%
Adjusted Per Share Value based on latest NOSH - 148,051
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.47 0.98 2.51 2.46 2.50 2.23 3.07 -38.71%
EPS -0.77 0.29 1.04 -0.70 -0.98 -8.40 4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.2169 0.2142 0.2033 0.206 0.2259 0.3072 -18.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.155 0.20 0.19 0.165 0.29 0.01 0.01 -
P/RPS 10.53 18.38 6.83 6.07 104.05 4.06 2.94 133.54%
P/EPS -20.13 62.96 16.44 -21.37 -263.76 -1.08 2.24 -
EY -4.97 1.59 6.08 -4.68 -0.38 -93.00 44.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.80 0.73 12.61 0.40 0.29 77.94%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 14/05/24 27/02/24 30/11/23 30/08/23 19/05/23 -
Price 0.145 0.18 0.225 0.17 0.195 0.025 0.015 -
P/RPS 9.85 16.54 8.09 6.26 69.96 10.14 4.41 70.61%
P/EPS -18.83 56.66 19.47 -22.02 -177.36 -2.69 3.36 -
EY -5.31 1.76 5.14 -4.54 -0.56 -37.20 29.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.75 0.95 0.76 8.48 1.00 0.44 28.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment