[PECCA] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 0.69%
YoY- 40.09%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 64,046 54,329 58,583 53,482 54,864 50,751 45,654 25.29%
PBT 17,224 13,521 11,216 11,132 11,078 11,160 9,806 45.52%
Tax -4,179 -3,418 -2,654 -2,720 -2,729 -2,915 -1,717 80.84%
NP 13,045 10,103 8,562 8,412 8,349 8,245 8,089 37.48%
-
NP to SH 13,013 10,084 8,562 8,408 8,350 8,248 8,088 37.26%
-
Tax Rate 24.26% 25.28% 23.66% 24.43% 24.63% 26.12% 17.51% -
Total Cost 51,001 44,226 50,021 45,070 46,515 42,506 37,565 22.58%
-
Net Worth 218,242 212,829 199,523 196,065 187,359 189,535 179,545 13.88%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 7,517 5,112 5,112 - - - - -
Div Payout % 57.77% 50.70% 59.71% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 218,242 212,829 199,523 196,065 187,359 189,535 179,545 13.88%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 188,000 151.77%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.37% 18.60% 14.62% 15.73% 15.22% 16.25% 17.72% -
ROE 5.96% 4.74% 4.29% 4.29% 4.46% 4.35% 4.50% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.52 7.23 7.79 7.11 7.31 6.76 24.57 -50.61%
EPS 1.73 1.34 1.14 1.12 1.11 1.10 4.35 -45.88%
DPS 1.00 0.68 0.68 0.00 0.00 0.00 0.00 -
NAPS 0.2903 0.2831 0.2654 0.2608 0.2497 0.2526 0.9663 -55.11%
Adjusted Per Share Value based on latest NOSH - 752,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.52 7.22 7.79 7.11 7.30 6.75 6.07 25.33%
EPS 1.73 1.34 1.14 1.12 1.11 1.10 1.08 36.86%
DPS 1.00 0.68 0.68 0.00 0.00 0.00 0.00 -
NAPS 0.2902 0.283 0.2653 0.2607 0.2491 0.252 0.2388 13.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.22 1.01 0.985 0.83 0.885 0.68 3.05 -
P/RPS 14.32 13.98 12.64 11.67 12.10 10.05 12.41 10.00%
P/EPS 70.48 75.30 86.49 74.21 79.53 61.86 70.07 0.38%
EY 1.42 1.33 1.16 1.35 1.26 1.62 1.43 -0.46%
DY 0.82 0.67 0.69 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 3.57 3.71 3.18 3.54 2.69 3.16 20.86%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 29/08/23 30/05/23 28/02/23 23/11/22 29/08/22 26/05/22 -
Price 1.21 0.94 1.00 0.955 0.82 0.86 2.91 -
P/RPS 14.20 13.01 12.83 13.42 11.21 12.71 11.84 12.86%
P/EPS 69.90 70.08 87.80 85.39 73.69 78.24 66.85 3.01%
EY 1.43 1.43 1.14 1.17 1.36 1.28 1.50 -3.13%
DY 0.83 0.72 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 3.32 3.77 3.66 3.28 3.40 3.01 24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment