[TROP] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -1144.24%
YoY- -4301.44%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 201,871 384,698 291,275 390,462 402,758 464,511 256,731 -14.77%
PBT -534,185 76,066 22,256 -124,666 23,950 1,803 798 -
Tax 11,640 -21,749 -16,538 -30,089 -27,387 14,184 2,204 202.35%
NP -522,545 54,317 5,718 -154,755 -3,437 15,987 3,002 -
-
NP to SH -454,933 43,566 -9,081 -158,923 -10,336 305 -5,234 1846.30%
-
Tax Rate - 28.59% 74.31% - 114.35% -786.69% -276.19% -
Total Cost 724,416 330,381 285,557 545,217 406,195 448,524 253,729 100.87%
-
Net Worth 3,876,110 4,328,707 4,283,380 4,138,844 4,307,087 3,995,567 4,119,535 -3.96%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 3,876,110 4,328,707 4,283,380 4,138,844 4,307,087 3,995,567 4,119,535 -3.96%
NOSH 2,266,731 2,297,938 2,297,938 2,297,938 2,297,938 2,160,261 2,143,861 3.77%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -258.85% 14.12% 1.96% -39.63% -0.85% 3.44% 1.17% -
ROE -11.74% 1.01% -0.21% -3.84% -0.24% 0.01% -0.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.91 16.97 12.85 17.92 18.42 22.90 12.59 -20.53%
EPS -20.07 1.92 -0.40 -7.30 -0.47 0.02 -0.26 1698.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.91 1.89 1.90 1.97 1.97 2.02 -10.48%
Adjusted Per Share Value based on latest NOSH - 2,266,731
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.06 15.36 11.63 15.59 16.08 18.54 10.25 -14.76%
EPS -18.16 1.74 -0.36 -6.34 -0.41 0.01 -0.21 1839.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5472 1.7279 1.7098 1.6521 1.7192 1.5949 1.6444 -3.96%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.31 1.45 1.22 1.30 1.30 1.34 1.46 -
P/RPS 14.71 8.54 9.49 7.25 7.06 5.85 11.60 17.10%
P/EPS -6.53 75.43 -304.47 -17.82 -274.98 8,910.81 -568.87 -94.86%
EY -15.32 1.33 -0.33 -5.61 -0.36 0.01 -0.18 1819.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.76 0.65 0.68 0.66 0.68 0.72 4.56%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 29/05/23 -
Price 1.19 1.50 1.47 1.26 1.21 1.19 1.33 -
P/RPS 13.36 8.84 11.44 7.03 6.57 5.20 10.57 16.85%
P/EPS -5.93 78.03 -366.87 -17.27 -255.95 7,913.33 -518.22 -94.88%
EY -16.87 1.28 -0.27 -5.79 -0.39 0.01 -0.19 1874.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 0.78 0.66 0.61 0.60 0.66 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment