[JSB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -96.91%
YoY- -114.22%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 113,267 105,352 130,566 121,777 121,071 133,294 136,600 -11.68%
PBT -1,408 52 65 49 272 -942 -957 29.20%
Tax -405 -436 -665 -675 -564 -289 -736 -32.72%
NP -1,813 -384 -600 -626 -292 -1,231 -1,693 4.64%
-
NP to SH -1,831 -445 -684 -764 -388 -1,492 -1,733 3.71%
-
Tax Rate - 838.46% 1,023.08% 1,377.55% 207.35% - - -
Total Cost 115,080 105,736 131,166 122,403 121,363 134,525 138,293 -11.47%
-
Net Worth 160,156 162,330 164,504 165,229 165,954 166,678 168,128 -3.17%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 160,156 162,330 164,504 165,229 165,954 166,678 168,128 -3.17%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -1.60% -0.36% -0.46% -0.51% -0.24% -0.92% -1.24% -
ROE -1.14% -0.27% -0.42% -0.46% -0.23% -0.90% -1.03% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 156.30 145.38 180.17 168.04 167.07 183.93 188.49 -11.68%
EPS -2.53 -0.61 -0.94 -1.05 -0.54 -2.06 -2.39 3.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.24 2.27 2.28 2.29 2.30 2.32 -3.17%
Adjusted Per Share Value based on latest NOSH - 72,469
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 25.80 24.00 29.75 27.74 27.58 30.37 31.12 -11.69%
EPS -0.42 -0.10 -0.16 -0.17 -0.09 -0.34 -0.39 5.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3649 0.3698 0.3748 0.3764 0.3781 0.3797 0.383 -3.16%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.82 0.91 0.96 1.01 1.06 1.06 1.26 -
P/RPS 0.00 0.63 0.53 0.60 0.63 0.58 0.67 -
P/EPS 0.00 -148.20 -101.71 -95.80 -197.98 -51.49 -52.69 -
EY 0.00 -0.67 -0.98 -1.04 -0.51 -1.94 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.42 0.44 0.46 0.46 0.54 -22.18%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 29/11/16 29/08/16 31/05/16 26/02/16 26/11/15 27/08/15 -
Price 0.82 0.79 0.94 1.00 1.02 1.06 1.00 -
P/RPS 0.00 0.54 0.52 0.60 0.61 0.58 0.53 -
P/EPS 0.00 -128.65 -99.59 -94.85 -190.51 -51.49 -41.82 -
EY 0.00 -0.78 -1.00 -1.05 -0.52 -1.94 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.41 0.44 0.45 0.46 0.43 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment