[AMVERTON] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -16.15%
YoY- 72.28%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 23,966 20,824 23,211 23,947 26,238 26,331 18,092 20.55%
PBT 12,634 4,269 4,277 3,407 3,554 2,758 3,642 128.63%
Tax -1,208 -385 -1,113 -793 -442 -87 -851 26.22%
NP 11,426 3,884 3,164 2,614 3,112 2,671 2,791 155.25%
-
NP to SH 10,913 3,584 2,885 2,331 2,780 2,223 2,533 164.06%
-
Tax Rate 9.56% 9.02% 26.02% 23.28% 12.44% 3.15% 23.37% -
Total Cost 12,540 16,940 20,047 21,333 23,126 23,660 15,301 -12.39%
-
Net Worth 427,463 417,228 415,114 396,360 373,081 372,919 369,094 10.25%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,716 - - 2,721 - - - -
Div Payout % 24.90% - - 116.73% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 427,463 417,228 415,114 396,360 373,081 372,919 369,094 10.25%
NOSH 90,564 90,505 90,438 90,700 90,553 90,734 90,464 0.07%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 47.68% 18.65% 13.63% 10.92% 11.86% 10.14% 15.43% -
ROE 2.55% 0.86% 0.69% 0.59% 0.75% 0.60% 0.69% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 26.46 23.01 25.66 26.40 28.98 29.02 20.00 20.45%
EPS 12.05 3.96 3.19 2.57 3.07 2.45 2.80 163.87%
DPS 3.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.72 4.61 4.59 4.37 4.12 4.11 4.08 10.17%
Adjusted Per Share Value based on latest NOSH - 90,700
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.56 5.70 6.36 6.56 7.19 7.21 4.96 20.42%
EPS 2.99 0.98 0.79 0.64 0.76 0.61 0.69 165.08%
DPS 0.74 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.1709 1.1429 1.1371 1.0857 1.022 1.0215 1.011 10.25%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.36 0.35 0.34 0.34 0.37 0.39 0.35 -
P/RPS 1.36 1.52 1.32 1.29 1.28 1.34 1.75 -15.43%
P/EPS 2.99 8.84 10.66 13.23 12.05 15.92 12.50 -61.36%
EY 33.47 11.31 9.38 7.56 8.30 6.28 8.00 158.96%
DY 8.33 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.07 0.08 0.09 0.09 0.09 -7.53%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 23/11/05 29/08/05 -
Price 0.38 0.34 0.36 0.34 0.35 0.40 0.37 -
P/RPS 1.44 1.48 1.40 1.29 1.21 1.38 1.85 -15.34%
P/EPS 3.15 8.59 11.29 13.23 11.40 16.33 13.21 -61.44%
EY 31.71 11.65 8.86 7.56 8.77 6.13 7.57 159.17%
DY 7.89 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.08 0.08 0.08 0.10 0.09 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment