[FARLIM] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 463.33%
YoY- -51.63%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 905 8,518 24,637 16,952 13,757 20,079 18,097 -86.45%
PBT -1,377 2,073 3,814 746 -11 4,445 1,369 -
Tax -579 -1,542 -207 -110 -155 -1,762 -768 -17.17%
NP -1,956 531 3,607 636 -166 2,683 601 -
-
NP to SH -1,953 534 3,655 654 -180 2,712 618 -
-
Tax Rate - 74.38% 5.43% 14.75% - 39.64% 56.10% -
Total Cost 2,861 7,987 21,030 16,316 13,923 17,396 17,496 -70.12%
-
Net Worth 103,320 115,493 116,011 113,192 114,428 110,945 107,532 -2.63%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 103,320 115,493 116,011 113,192 114,428 110,945 107,532 -2.63%
NOSH 126,000 124,186 124,744 125,769 128,571 123,272 123,600 1.29%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -216.13% 6.23% 14.64% 3.75% -1.21% 13.36% 3.32% -
ROE -1.89% 0.46% 3.15% 0.58% -0.16% 2.44% 0.57% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.72 6.86 19.75 13.48 10.70 16.29 14.64 -86.60%
EPS -1.55 0.43 2.93 0.52 -0.14 2.20 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.93 0.93 0.90 0.89 0.90 0.87 -3.87%
Adjusted Per Share Value based on latest NOSH - 125,769
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.54 5.06 14.63 10.07 8.17 11.92 10.75 -86.41%
EPS -1.16 0.32 2.17 0.39 -0.11 1.61 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6136 0.6859 0.6889 0.6722 0.6795 0.6589 0.6386 -2.62%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.34 0.40 0.32 0.31 0.32 0.36 0.34 -
P/RPS 47.34 5.83 1.62 2.30 2.99 2.21 2.32 648.09%
P/EPS -21.94 93.02 10.92 59.62 -228.57 16.36 68.00 -
EY -4.56 1.07 9.16 1.68 -0.44 6.11 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.34 0.34 0.36 0.40 0.39 3.39%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 26/11/10 26/08/10 21/05/10 24/02/10 19/11/09 -
Price 0.32 0.39 0.35 0.30 0.31 0.35 0.32 -
P/RPS 44.55 5.69 1.77 2.23 2.90 2.15 2.19 646.56%
P/EPS -20.65 90.70 11.95 57.69 -221.43 15.91 64.00 -
EY -4.84 1.10 8.37 1.73 -0.45 6.29 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.38 0.33 0.35 0.39 0.37 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment