[WMG] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 21.88%
YoY- 8.06%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 22,822 33,831 23,039 11,134 9,053 17,824 11,985 53.69%
PBT -2,106 907 2,165 -1,671 -2,619 -4,072 -1,579 21.18%
Tax -68 -27 -1,373 -485 -141 1,339 118 -
NP -2,174 880 792 -2,156 -2,760 -2,733 -1,461 30.37%
-
NP to SH -2,174 880 792 -2,156 -2,760 -2,733 -1,461 30.37%
-
Tax Rate - 2.98% 63.42% - - - - -
Total Cost 24,996 32,951 22,247 13,290 11,813 20,557 13,446 51.24%
-
Net Worth 168,942 329,516 329,516 329,516 329,516 338,188 338,188 -37.06%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 168,942 329,516 329,516 329,516 329,516 338,188 338,188 -37.06%
NOSH 867,149 444,585 444,585 444,585 444,585 444,585 444,585 56.17%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -9.53% 2.60% 3.44% -19.36% -30.49% -15.33% -12.19% -
ROE -1.29% 0.27% 0.24% -0.65% -0.84% -0.81% -0.43% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.13 3.90 2.66 1.28 1.04 2.06 1.38 140.16%
EPS -0.56 -0.21 -0.22 -0.56 -0.63 -0.63 -0.48 10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.38 0.38 0.38 0.39 0.39 -1.71%
Adjusted Per Share Value based on latest NOSH - 444,585
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.23 1.82 1.24 0.60 0.49 0.96 0.64 54.64%
EPS -0.12 0.05 0.04 -0.12 -0.15 -0.15 -0.08 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.1773 0.1773 0.1773 0.1773 0.1819 0.1819 -37.05%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.095 0.095 0.095 0.105 0.105 0.095 0.125 -
P/RPS 1.85 2.44 3.58 8.18 10.06 4.62 9.04 -65.30%
P/EPS -19.43 93.61 104.01 -42.23 -32.99 -30.14 -74.19 -59.09%
EY -5.15 1.07 0.96 -2.37 -3.03 -3.32 -1.35 144.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 0.28 0.28 0.24 0.32 -15.18%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 24/02/23 25/11/22 26/08/22 27/05/22 24/02/22 19/11/21 -
Price 0.09 0.105 0.105 0.09 0.105 0.095 0.10 -
P/RPS 1.75 2.69 3.95 7.01 10.06 4.62 7.24 -61.23%
P/EPS -18.41 103.47 114.96 -36.20 -32.99 -30.14 -59.35 -54.20%
EY -5.43 0.97 0.87 -2.76 -3.03 -3.32 -1.68 118.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.28 0.24 0.28 0.24 0.26 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment