[GTRONIC] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -31.25%
YoY- -9.98%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 83,180 86,333 80,378 74,234 91,177 94,799 85,786 -2.03%
PBT 9,610 8,649 4,654 6,154 9,773 9,756 7,693 15.94%
Tax -2,509 -1,453 -616 -139 -1,024 -1,684 -606 157.17%
NP 7,101 7,196 4,038 6,015 8,749 8,072 7,087 0.13%
-
NP to SH 7,101 7,196 4,038 6,015 8,749 8,072 7,087 0.13%
-
Tax Rate 26.11% 16.80% 13.24% 2.26% 10.48% 17.26% 7.88% -
Total Cost 76,079 79,137 76,340 68,219 82,428 86,727 78,699 -2.22%
-
Net Worth 224,121 222,421 208,412 209,217 208,931 208,309 196,861 9.00%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 3,955 - 13,025 - 13,058 - - -
Div Payout % 55.70% - 322.58% - 149.25% - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 224,121 222,421 208,412 209,217 208,931 208,309 196,861 9.00%
NOSH 1,318,363 1,308,363 1,302,580 1,307,608 1,305,820 1,301,935 1,312,407 0.30%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 8.54% 8.34% 5.02% 8.10% 9.60% 8.51% 8.26% -
ROE 3.17% 3.24% 1.94% 2.88% 4.19% 3.88% 3.60% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.31 6.60 6.17 5.68 6.98 7.28 6.54 -2.35%
EPS 0.54 0.55 0.31 0.46 0.67 0.62 0.54 0.00%
DPS 0.30 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.16 0.16 0.16 0.15 8.67%
Adjusted Per Share Value based on latest NOSH - 1,307,608
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 12.33 12.79 11.91 11.00 13.51 14.05 12.71 -1.99%
EPS 1.05 1.07 0.60 0.89 1.30 1.20 1.05 0.00%
DPS 0.59 0.00 1.93 0.00 1.94 0.00 0.00 -
NAPS 0.3321 0.3296 0.3088 0.31 0.3096 0.3087 0.2917 9.00%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.52 1.55 2.05 1.95 2.40 2.25 2.58 -
P/RPS 24.09 23.49 33.22 34.35 34.37 30.90 39.47 -27.98%
P/EPS 282.20 281.82 661.29 423.91 358.21 362.90 477.78 -29.53%
EY 0.35 0.35 0.15 0.24 0.28 0.28 0.21 40.44%
DY 0.20 0.00 0.49 0.00 0.42 0.00 0.00 -
P/NAPS 8.94 9.12 12.81 12.19 15.00 14.06 17.20 -35.27%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 25/10/05 26/07/05 26/04/05 23/02/05 26/10/04 29/07/04 -
Price 1.67 1.30 2.08 2.00 2.20 2.30 2.17 -
P/RPS 26.47 19.70 33.71 35.23 31.51 31.59 33.20 -13.98%
P/EPS 310.05 236.36 670.97 434.78 328.36 370.97 401.85 -15.83%
EY 0.32 0.42 0.15 0.23 0.30 0.27 0.25 17.83%
DY 0.18 0.00 0.48 0.00 0.45 0.00 0.00 -
P/NAPS 9.82 7.65 13.00 12.50 13.75 14.38 14.47 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment