[TGUAN] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 33.33%
YoY- -16.5%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 37,097 36,914 33,836 32,311 31,850 34,510 34,680 4.58%
PBT 1,779 1,449 2,244 3,260 2,284 4,058 4,471 -45.81%
Tax -157 -49 -399 -324 -82 -1,021 -936 -69.48%
NP 1,622 1,400 1,845 2,936 2,202 3,037 3,535 -40.42%
-
NP to SH 1,622 1,400 1,845 2,936 2,202 3,037 3,535 -40.42%
-
Tax Rate 8.83% 3.38% 17.78% 9.94% 3.59% 25.16% 20.93% -
Total Cost 35,475 35,514 31,991 29,375 29,648 31,473 31,145 9.04%
-
Net Worth 82,241 80,567 79,183 77,125 73,991 71,362 67,872 13.61%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,381 - - - - - 1,350 1.52%
Div Payout % 85.18% - - - - - 38.20% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 82,241 80,567 79,183 77,125 73,991 71,362 67,872 13.61%
NOSH 27,632 27,613 27,619 27,516 27,434 27,237 27,005 1.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.37% 3.79% 5.45% 9.09% 6.91% 8.80% 10.19% -
ROE 1.97% 1.74% 2.33% 3.81% 2.98% 4.26% 5.21% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 134.25 133.68 122.51 117.42 116.09 126.70 128.42 2.99%
EPS 5.87 5.07 6.68 10.67 8.03 11.15 13.09 -41.32%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00%
NAPS 2.9763 2.9177 2.8669 2.8029 2.697 2.62 2.5133 11.89%
Adjusted Per Share Value based on latest NOSH - 27,516
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.17 9.13 8.37 7.99 7.87 8.53 8.57 4.60%
EPS 0.40 0.35 0.46 0.73 0.54 0.75 0.87 -40.34%
DPS 0.34 0.00 0.00 0.00 0.00 0.00 0.33 2.00%
NAPS 0.2033 0.1992 0.1958 0.1907 0.1829 0.1764 0.1678 13.60%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.34 1.11 0.99 1.04 1.07 1.29 1.56 -
P/RPS 1.00 0.83 0.81 0.89 0.92 1.02 1.21 -11.90%
P/EPS 22.83 21.89 14.82 9.75 13.33 11.57 11.92 54.04%
EY 4.38 4.57 6.75 10.26 7.50 8.64 8.39 -35.08%
DY 3.73 0.00 0.00 0.00 0.00 0.00 3.21 10.49%
P/NAPS 0.45 0.38 0.35 0.37 0.40 0.49 0.62 -19.18%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/02/02 21/11/01 23/08/01 24/05/01 21/02/01 29/11/00 29/08/00 -
Price 1.39 1.11 1.11 1.00 1.16 1.27 1.38 -
P/RPS 1.04 0.83 0.91 0.85 1.00 1.00 1.07 -1.87%
P/EPS 23.68 21.89 16.62 9.37 14.45 11.39 10.54 71.28%
EY 4.22 4.57 6.02 10.67 6.92 8.78 9.49 -41.65%
DY 3.60 0.00 0.00 0.00 0.00 0.00 3.62 -0.36%
P/NAPS 0.47 0.38 0.39 0.36 0.43 0.48 0.55 -9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment