[BORNOIL] QoQ Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 9,201 8,586 9,406 0 0 0 0 -100.00%
PBT 2,955 483 1,119 0 0 0 0 -100.00%
Tax -1,580 -335 -605 0 0 0 0 -100.00%
NP 1,375 148 514 0 0 0 0 -100.00%
-
NP to SH 1,375 148 514 0 0 0 0 -100.00%
-
Tax Rate 53.47% 69.36% 54.07% - - - - -
Total Cost 7,826 8,438 8,892 0 0 0 0 -100.00%
-
Net Worth 47,336 0 0 0 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 47,336 0 0 0 0 0 0 -100.00%
NOSH 25,045 25,084 24,476 0 0 0 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 14.94% 1.72% 5.46% 0.00% 0.00% 0.00% 0.00% -
ROE 2.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 36.74 34.23 38.43 0.00 0.00 0.00 0.00 -100.00%
EPS 5.49 0.59 2.10 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 0.00 0.00 0.00 1.67 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 0.08 0.07 0.08 0.00 0.00 0.00 0.00 -100.00%
EPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0039 0.00 0.00 0.00 1.67 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 2.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 15/05/00 12/01/00 12/01/00 - - - - -
Price 2.54 2.72 2.72 0.00 0.00 0.00 0.00 -
P/RPS 6.91 7.95 7.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.27 461.02 129.52 0.00 0.00 0.00 0.00 -100.00%
EY 2.16 0.22 0.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment