[PLB] QoQ Quarter Result on 31-May-2023 [#3]

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- -6.82%
YoY- -288.15%
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 44,922 31,446 12,715 13,270 9,139 9,683 30,533 29.38%
PBT 4,246 2,149 -1,909 -3,357 -4,495 -5,775 -28,380 -
Tax -559 -1,477 -11,269 -979 -94 -90 -1,450 -47.06%
NP 3,687 672 -13,178 -4,336 -4,589 -5,865 -29,830 -
-
NP to SH 3,226 139 -11,972 -4,493 -4,206 -5,598 -18,726 -
-
Tax Rate 13.17% 68.73% - - - - - -
Total Cost 41,235 30,774 25,893 17,606 13,728 15,548 60,363 -22.45%
-
Net Worth 96,659 93,287 93,287 104,527 109,023 113,518 119,138 -13.02%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 96,659 93,287 93,287 104,527 109,023 113,518 119,138 -13.02%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 8.21% 2.14% -103.64% -32.68% -50.21% -60.57% -97.70% -
ROE 3.34% 0.15% -12.83% -4.30% -3.86% -4.93% -15.72% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 39.97 27.98 11.31 11.81 8.13 8.62 27.17 29.37%
EPS 2.87 0.12 -10.65 -4.00 -3.74 -4.98 -16.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 0.83 0.93 0.97 1.01 1.06 -13.02%
Adjusted Per Share Value based on latest NOSH - 112,395
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 39.97 27.98 11.31 11.81 8.13 8.62 27.17 29.37%
EPS 2.87 0.12 -10.65 -4.00 -3.74 -4.98 -16.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 0.83 0.93 0.97 1.01 1.06 -13.02%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.03 1.04 1.05 1.02 1.15 1.14 1.15 -
P/RPS 2.58 3.72 9.28 8.64 14.14 13.23 4.23 -28.10%
P/EPS 35.89 840.94 -9.86 -25.52 -30.73 -22.89 -6.90 -
EY 2.79 0.12 -10.14 -3.92 -3.25 -4.37 -14.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 1.27 1.10 1.19 1.13 1.08 7.28%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 26/04/24 30/01/24 31/10/23 27/07/23 27/04/23 17/01/23 27/10/22 -
Price 1.05 1.10 1.04 1.06 1.04 1.15 1.15 -
P/RPS 2.63 3.93 9.19 8.98 12.79 13.35 4.23 -27.17%
P/EPS 36.58 889.46 -9.76 -26.52 -27.79 -23.09 -6.90 -
EY 2.73 0.11 -10.24 -3.77 -3.60 -4.33 -14.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.33 1.25 1.14 1.07 1.14 1.08 8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment