[OCR] QoQ Quarter Result on 30-Apr-2006 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- -1355.56%
YoY- -309.38%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 6,446 7,005 8,058 6,789 6,192 8,536 7,836 -12.17%
PBT -672 -694 -14,228 -1,703 -117 -27 -269 83.80%
Tax 0 0 194 0 0 0 399 -
NP -672 -694 -14,034 -1,703 -117 -27 130 -
-
NP to SH -672 -694 -14,034 -1,703 -117 -27 130 -
-
Tax Rate - - - - - - - -
Total Cost 7,118 7,699 22,092 8,492 6,309 8,563 7,706 -5.14%
-
Net Worth 20,201 21,067 22,243 35,874 38,025 40,050 37,322 -33.50%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 20,201 21,067 22,243 35,874 38,025 40,050 37,322 -33.50%
NOSH 41,226 41,309 41,191 41,234 41,785 45,000 41,935 -1.12%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -10.43% -9.91% -174.16% -25.08% -1.89% -0.32% 1.66% -
ROE -3.33% -3.29% -63.09% -4.75% -0.31% -0.07% 0.35% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 15.64 16.96 19.56 16.46 14.82 18.97 18.69 -11.17%
EPS -1.63 -1.68 -34.07 -4.13 -0.28 -0.06 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.54 0.87 0.91 0.89 0.89 -32.75%
Adjusted Per Share Value based on latest NOSH - 41,234
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 0.36 0.39 0.45 0.38 0.35 0.48 0.44 -12.48%
EPS -0.04 -0.04 -0.78 -0.10 -0.01 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0118 0.0124 0.02 0.0212 0.0224 0.0209 -33.55%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.35 0.39 0.58 0.51 0.50 0.59 0.65 -
P/RPS 2.24 2.30 2.96 3.10 3.37 3.11 3.48 -25.39%
P/EPS -21.47 -23.21 -1.70 -12.35 -178.57 -983.33 209.68 -
EY -4.66 -4.31 -58.74 -8.10 -0.56 -0.10 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 1.07 0.59 0.55 0.66 0.73 -1.82%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 26/03/07 28/12/06 26/09/06 27/06/06 30/03/06 29/12/05 27/09/05 -
Price 0.40 0.38 0.37 0.54 0.47 0.51 0.54 -
P/RPS 2.56 2.24 1.89 3.28 3.17 2.69 2.89 -7.74%
P/EPS -24.54 -22.62 -1.09 -13.08 -167.86 -850.00 174.19 -
EY -4.08 -4.42 -92.08 -7.65 -0.60 -0.12 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.75 0.69 0.62 0.52 0.57 0.61 21.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment