[OCR] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -6.35%
YoY- -1318.78%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 69,362 24,720 14,657 5,553 2,128 22,454 27,253 86.73%
PBT 2,585 2,508 1,851 -14,774 -13,187 178 3,244 -14.08%
Tax -5 0 -1,251 -214 75 -76 -1,491 -97.78%
NP 2,580 2,508 600 -14,988 -13,112 102 1,753 29.47%
-
NP to SH -3,490 2,161 112 -13,450 -12,647 63 2,272 -
-
Tax Rate 0.19% 0.00% 67.59% - - 42.70% 45.96% -
Total Cost 66,782 22,212 14,057 20,541 15,240 22,352 25,500 90.33%
-
Net Worth 168,417 166,250 126,568 119,983 133,181 141,742 122,911 23.43%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 168,417 166,250 126,568 119,983 133,181 141,742 122,911 23.43%
NOSH 927,998 887,998 681,043 589,386 562,787 458,181 372,459 84.09%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.72% 10.15% 4.09% -269.91% -616.17% 0.45% 6.43% -
ROE -2.07% 1.30% 0.09% -11.21% -9.50% 0.04% 1.85% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.24 3.12 2.66 1.06 0.43 4.91 7.32 8.23%
EPS -0.41 0.27 0.02 -2.58 -2.56 0.01 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 0.23 0.27 0.31 0.33 -28.44%
Adjusted Per Share Value based on latest NOSH - 589,386
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.00 1.78 1.06 0.40 0.15 1.62 1.97 86.38%
EPS -0.25 0.16 0.01 -0.97 -0.91 0.00 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.12 0.0913 0.0866 0.0961 0.1023 0.0887 23.41%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.095 0.105 0.145 0.14 0.21 0.25 0.265 -
P/RPS 1.15 3.36 5.44 13.15 48.68 5.09 3.62 -53.53%
P/EPS -22.92 38.47 712.44 -5.43 -8.19 1,814.42 43.44 -
EY -4.36 2.60 0.14 -18.42 -12.21 0.06 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.63 0.61 0.78 0.81 0.80 -28.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 27/05/22 28/02/22 29/11/21 30/09/21 27/05/21 09/03/21 -
Price 0.09 0.10 0.115 0.16 0.14 0.22 0.24 -
P/RPS 1.09 3.20 4.32 15.03 32.45 4.48 3.28 -52.11%
P/EPS -21.72 36.63 565.04 -6.21 -5.46 1,596.69 39.34 -
EY -4.60 2.73 0.18 -16.11 -18.31 0.06 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.50 0.70 0.52 0.71 0.73 -27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment