[TWL] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -42.81%
YoY- 5.75%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 28,196 25,149 25,095 19,808 17,958 18,619 14,660 54.59%
PBT 565 1,853 1,957 1,418 1,894 2,144 1,852 -54.64%
Tax -225 -198 -791 -738 -705 -949 -240 -4.20%
NP 340 1,655 1,166 680 1,189 1,195 1,612 -64.53%
-
NP to SH 340 1,655 1,166 680 1,189 1,195 1,612 -64.53%
-
Tax Rate 39.82% 10.69% 40.42% 52.05% 37.22% 44.26% 12.96% -
Total Cost 27,856 23,494 23,929 19,128 16,769 17,424 13,048 65.72%
-
Net Worth 65,199 64,760 63,091 61,599 62,852 61,548 60,399 5.22%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 599 - - - -
Div Payout % - - - 88.24% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 65,199 64,760 63,091 61,599 62,852 61,548 60,399 5.22%
NOSH 39,999 39,975 39,931 39,999 40,033 39,966 39,999 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.21% 6.58% 4.65% 3.43% 6.62% 6.42% 11.00% -
ROE 0.52% 2.56% 1.85% 1.10% 1.89% 1.94% 2.67% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 70.49 62.91 62.85 49.52 44.86 46.59 36.65 54.59%
EPS 0.85 4.14 2.92 1.70 2.97 2.99 4.03 -64.53%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.58 1.54 1.57 1.54 1.51 5.22%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.49 0.44 0.44 0.34 0.31 0.32 0.25 56.55%
EPS 0.01 0.03 0.02 0.01 0.02 0.02 0.03 -51.89%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.0113 0.0113 0.011 0.0107 0.0109 0.0107 0.0105 5.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.02 0.90 0.83 1.33 1.51 1.90 2.72 -
P/RPS 1.45 1.43 1.32 2.69 3.37 4.08 7.42 -66.29%
P/EPS 120.00 21.74 28.42 78.24 50.84 63.55 67.49 46.71%
EY 0.83 4.60 3.52 1.28 1.97 1.57 1.48 -31.97%
DY 0.00 0.00 0.00 1.13 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.53 0.86 0.96 1.23 1.80 -50.30%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 16/08/01 28/05/01 28/02/01 23/11/00 25/08/00 25/05/00 -
Price 1.41 1.10 0.90 1.06 1.79 1.95 2.23 -
P/RPS 2.00 1.75 1.43 2.14 3.99 4.19 6.08 -52.31%
P/EPS 165.88 26.57 30.82 62.35 60.27 65.22 55.33 107.77%
EY 0.60 3.76 3.24 1.60 1.66 1.53 1.81 -52.07%
DY 0.00 0.00 0.00 1.42 0.00 0.00 0.00 -
P/NAPS 0.87 0.68 0.57 0.69 1.14 1.27 1.48 -29.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment