[MAGNI] QoQ Quarter Result on 31-Jul-2000 [#1]

Stock
[MAGNI] MAGNI-TECH INDUSTRIES BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 80.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAGNI's Result
MAGNI's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 24,021 22,766 27,619 25,105 21,714 22,694 0 -100.00%
PBT 2,042 1,814 3,059 2,820 1,808 1,955 0 -100.00%
Tax -103 -520 -772 -770 -670 -401 0 -100.00%
NP 1,939 1,294 2,287 2,050 1,138 1,554 0 -100.00%
-
NP to SH 1,939 1,294 2,287 2,050 1,138 1,554 0 -100.00%
-
Tax Rate 5.04% 28.67% 25.24% 27.30% 37.06% 20.51% - -
Total Cost 22,082 21,472 25,332 23,055 20,576 21,140 0 -100.00%
-
Net Worth 72,410 72,560 71,267 69,273 67,154 56,019 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 2,815 - - - 2,412 - - -100.00%
Div Payout % 145.23% - - - 212.01% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 72,410 72,560 71,267 69,273 67,154 56,019 0 -100.00%
NOSH 40,228 40,311 40,264 40,275 40,212 31,649 0 -100.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 8.07% 5.68% 8.28% 8.17% 5.24% 6.85% 0.00% -
ROE 2.68% 1.78% 3.21% 2.96% 1.69% 2.77% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 59.71 56.48 68.59 62.33 54.00 71.70 0.00 -100.00%
EPS 4.82 3.21 5.68 5.09 2.83 4.91 0.00 -100.00%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 1.80 1.80 1.77 1.72 1.67 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,275
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 5.54 5.25 6.37 5.79 5.01 5.24 0.00 -100.00%
EPS 0.45 0.30 0.53 0.47 0.26 0.36 0.00 -100.00%
DPS 0.65 0.00 0.00 0.00 0.56 0.00 0.00 -100.00%
NAPS 0.1671 0.1675 0.1645 0.1599 0.155 0.1293 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 - - -
Price 1.16 1.30 1.57 2.30 3.20 0.00 0.00 -
P/RPS 1.94 2.30 2.29 3.69 5.93 0.00 0.00 -100.00%
P/EPS 24.07 40.50 27.64 45.19 113.07 0.00 0.00 -100.00%
EY 4.16 2.47 3.62 2.21 0.88 0.00 0.00 -100.00%
DY 6.03 0.00 0.00 0.00 1.87 0.00 0.00 -100.00%
P/NAPS 0.64 0.72 0.89 1.34 1.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 07/03/01 06/12/00 29/08/00 30/06/00 17/04/00 - -
Price 1.12 1.28 1.58 2.14 2.22 0.00 0.00 -
P/RPS 1.88 2.27 2.30 3.43 4.11 0.00 0.00 -100.00%
P/EPS 23.24 39.88 27.82 42.04 78.45 0.00 0.00 -100.00%
EY 4.30 2.51 3.59 2.38 1.27 0.00 0.00 -100.00%
DY 6.25 0.00 0.00 0.00 2.70 0.00 0.00 -100.00%
P/NAPS 0.62 0.71 0.89 1.24 1.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment