[HCK] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -219.5%
YoY- 81.88%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 4,239 9,507 10,061 6,096 7,711 5,967 8,309 -36.23%
PBT -2,188 104 15,423 -572 313 -1,127 5,271 -
Tax 0 0 -1,301 -136 42 -42 -265 -
NP -2,188 104 14,122 -708 355 -1,169 5,006 -
-
NP to SH -1,800 224 6,797 -674 564 -1,095 5,077 -
-
Tax Rate - 0.00% 8.44% - -13.42% - 5.03% -
Total Cost 6,427 9,403 -4,061 6,804 7,356 7,136 3,303 56.04%
-
Net Worth 189,529 193,738 141,121 131,663 130,247 132,872 23,848 299.75%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 189,529 193,738 141,121 131,663 130,247 132,872 23,848 299.75%
NOSH 421,227 421,171 421,171 421,171 84,234 84,234 84,234 193.29%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -51.62% 1.09% 140.36% -11.61% 4.60% -19.59% 60.25% -
ROE -0.95% 0.12% 4.82% -0.51% 0.43% -0.82% 21.29% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.01 2.26 3.28 1.94 12.31 9.34 14.63 -83.25%
EPS -0.43 0.05 2.22 -0.22 0.90 -1.71 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.46 0.42 2.08 2.08 0.42 4.72%
Adjusted Per Share Value based on latest NOSH - 421,171
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.78 1.75 1.85 1.12 1.42 1.10 1.53 -36.26%
EPS -0.33 0.04 1.25 -0.12 0.10 -0.20 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3483 0.356 0.2593 0.2419 0.2393 0.2442 0.0438 299.91%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.21 1.30 1.30 1.37 5.29 3.90 3.28 -
P/RPS 120.22 57.59 39.64 70.45 42.96 41.75 22.41 207.39%
P/EPS -283.12 2,444.29 58.68 -637.20 587.33 -227.52 36.68 -
EY -0.35 0.04 1.70 -0.16 0.17 -0.44 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.83 2.83 3.26 2.54 1.88 7.81 -50.95%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 26/02/18 28/11/17 29/08/17 24/05/17 24/02/17 -
Price 1.29 1.26 1.23 1.32 1.24 5.40 3.35 -
P/RPS 128.17 55.82 37.51 67.88 10.07 57.81 22.89 216.32%
P/EPS -301.84 2,369.08 55.52 -613.95 137.67 -315.03 37.47 -
EY -0.33 0.04 1.80 -0.16 0.73 -0.32 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.74 2.67 3.14 0.60 2.60 7.98 -49.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment